!8
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
(Mark One)
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
|
(Address of principal executive office) |
|
Registrant’s telephone number, including area code:
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer |
☐ |
Accelerated filer |
☒ |
|
|
|
|
|
|
Non- accelerated filer |
☐ |
Smaller reporting company |
|
|
|
|
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
At July 31, 2020, the registrant had
STAR GROUP, L.P. AND SUBSIDIARIES
INDEX TO FORM 10-Q
|
|
|
Page |
|
Part I Financial Information |
|
|
|
|
3 |
|
|
Condensed Consolidated Balance Sheets as of June 30, 2020 (unaudited) and September 30, 2019 |
|
3 |
|
|
4 |
|
|
|
5 |
|
|
|
6-7 |
|
|
|
8 |
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
|
9-22 |
|
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
23-39 |
|
Item 3 - Quantitative and Qualitative Disclosures About Market Risk |
|
40 |
|
|
40 |
|
|
Part II Other Information: |
|
41 |
|
|
41 |
|
|
|
41 |
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds |
|
41 |
|
|
42 |
|
|
|
43 |
2
Part I. FINANCIAL INFORMATION
|
Item 1. |
Condensed Consolidated Financial Statements |
STAR GROUP, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
June 30, |
|
|
September 30, |
|
|||
|
|
|
2020 |
|
|
2019 |
|
|||
|
(in thousands) |
|
(unaudited) |
|
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
||||
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
|
Receivables, net of allowance of $ |
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets |
|
|
|
|
|
|
— |
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
Intangibles, net |
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
|
|
|
|
|
|
|
|
Captive insurance collateral |
|
|
|
|
|
|
|
|
|
|
Deferred charges and other assets, net |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
|
|
|
$ |
|
|
|
|
LIABILITIES AND PARTNERS’ CAPITAL |
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
|
|
|
$ |
|
|
|
|
Revolving credit facility borrowings |
|
|
|
|
|
|
|
|
|
|
Fair liability value of derivative instruments |
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
|
|
|
|
|
|
|
|
|
Current portion of operating lease liabilities |
|
|
|
|
|
|
— |
|
|
|
Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
|
|
Unearned service contract revenue |
|
|
|
|
|
|
|
|
|
|
Customer credit balances |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
|
|
|
|
|
Long-term operating lease liabilities |
|
|
|
|
|
|
— |
|
|
|
Deferred tax liabilities, net |
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
|
|
|
|
|
|
|
|
Partners’ capital |
|
|
|
|
|
|
|
|
|
|
Common unitholders |
|
|
|
|
|
|
|
|
|
|
General partner |
|
|
( |
) |
|
|
( |
) |
|
|
Accumulated other comprehensive loss, net of taxes |
|
|
( |
) |
|
|
( |
) |
|
|
Total partners’ capital |
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners’ capital |
|
$ |
|
|
|
$ |
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
STAR GROUP, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
Three Months Ended June 30, |
|
|
Nine Months Ended June 30, |
|
||||||||||
|
(in thousands, except per unit data - unaudited) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Installations and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of installations and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in the fair value of derivative instruments |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Delivery and branch expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance charge income |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Operating income (loss) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Amortization of debt issuance costs |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Income (loss) before income taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
General Partner’s interest in net income (loss) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Limited Partners’ interest in net income (loss) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per Limited Partner Unit (1): |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
Weighted average number of Limited Partner units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See accompanying notes to condensed consolidated financial statements.
4
STAR GROUP, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
Three Months Ended June 30, |
|
|
Nine Months Ended June 30, |
|
||||||||||
|
(in thousands - unaudited) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Net income (loss) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on pension plan obligation (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on pension plan obligation |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Unrealized gain on captive insurance collateral |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on captive insurance collateral |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Unrealized loss on interest rate hedges |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Tax effect of unrealized loss on interest rate hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
(1) |
|
See accompanying notes to condensed consolidated financial statements.
5
STAR GROUP, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS’ CAPITAL
|
|
|
Three Months Ended June 30, 2020 |
|
|||||||||||||||||||||
|
|
|
Number of Units |
|
|
|
|
|
|
|
|
|
|
Accum. Other |
|
|
Total |
|
|||||||
|
(in thousands - unaudited) |
|
Common |
|
|
General Partner |
|
|
Common |
|
|
General Partner |
|
|
Comprehensive Income (Loss) |
|
|
Partners’ Capital |
|
||||||
|
Balance as of March 31, 2020 |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Unrealized gain on pension plan obligation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on pension plan obligation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Unrealized gain on captive insurance collateral |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on captive insurance collateral |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Unrealized loss on interest rate hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Tax effect of unrealized loss on interest rate hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Distributions |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Retirement of units (1) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Balance as of June 30, 2020 (unaudited) |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019 |
|
|||||||||||||||||||||
|
|
|
Number of Units |
|
|
|
|
|
|
|
|
|
|
Accum. Other |
|
|
Total |
|
|||||||
|
(in thousands - unaudited) |
|
Common |
|
|
General Partner |
|
|
Common |
|
|
General Partner |
|
|
Comprehensive Income (Loss) |
|
|
Partners’ Capital |
|
||||||
|
Balance as of March 31, 2019 |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Unrealized gain on pension plan obligation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on pension plan obligation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Unrealized gain on captive insurance collateral |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on captive insurance collateral |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Unrealized loss on interest rate hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Tax effect of unrealized loss on interest rate hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Distributions |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Retirement of units (1) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Balance as of June 30, 2019 (unaudited) |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
(1) |
|
See accompanying notes to condensed consolidated financial statements.
6
STAR GROUP, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS’ CAPITAL
|
|
|
Nine Months Ended June 30, 2020 |
|
|||||||||||||||||||||
|
|
|
Number of Units |
|
|
|
|
|
|
|
|
|
|
Accum. Other |
|
|
Total |
|
|||||||
|
(in thousands - unaudited) |
|
Common |
|
|
General Partner |
|
|
Common |
|
|
General Partner |
|
|
Comprehensive Income (Loss) |
|
|
Partners’ Capital |
|
||||||
|
Balance as of September 30, 2019 |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Unrealized gain on pension plan obligation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on pension plan obligation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Unrealized gain on captive insurance collateral |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on captive insurance collateral |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Unrealized loss on interest rate hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Tax effect of unrealized loss on interest rate hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Distributions |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Retirement of units (1) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Balance as of June 30, 2020 (unaudited) |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30, 2019 |
|
|||||||||||||||||||||
|
|
|
Number of Units |
|
|
|
|
|
|
|
|
|
|
Accum. Other |
|
|
Total |
|
|||||||
|
(in thousands - unaudited) |
|
Common |
|
|
General Partner |
|
|
Common |
|
|
General Partner |
|
|
Comprehensive Income (Loss) |
|
|
Partners’ Capital |
|
||||||
|
Balance as of September 30, 2018 |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
Impact of adoption of ASU No. 2014-09 |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Unrealized gain on pension plan obligation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on pension plan obligation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Unrealized gain on captive insurance collateral |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Tax effect of unrealized gain on captive insurance collateral |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Unrealized loss on interest rate hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
Tax effect of unrealized loss on interest rate hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Distributions |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Retirement of units (1) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Balance as of June 30, 2019 (unaudited) |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
(1) |
See Note 4 – Common Unit Repurchase and Retirement. |
See accompanying notes to condensed consolidated financial statements.
7
STAR GROUP, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
Nine Months Ended June 30, |
|
|||||
|
(in thousands - unaudited) |
|
2020 |
|
|
2019 |
|
||
|
Cash flows provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
|
|
|
$ |
|
|
|
Adjustment to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
(Increase) decrease in fair value of derivative instruments |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
Provision for losses on accounts receivable |
|
|
|
|
|
|
|
|
|
Change in deferred taxes |
|
|
( |
) |
|
|
( |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Decrease (increase) in receivables |
|
|
|
|
|
|
( |
) |
|
Decrease in inventories |
|
|
|
|
|
|
|
|
|
Decrease in other assets |
|
|
|
|
|
|
|
|
|
Decrease in accounts payable |
|
|
( |
) |
|
|
( |
) |
|
Decrease in customer credit balances |
|
|
( |
) |
|
|
( |
) |
|
Increase in other current and long-term liabilities |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
( |
) |
|
|
( |
) |
|
Proceeds from sales of fixed assets |
|
|
|
|
|
|
|
|
|
Purchase of investments |
|
|
( |
) |
|
|
( |
) |
|
Acquisitions |
|
|
( |
) |
|
|
( |
) |
|
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
|
Cash flows provided by (used in) financing activities: |
|
|
|
|
|
|
|
|
|
Revolving credit facility borrowings |
|
|
|
|
|
|
|
|
|
Revolving credit facility repayments |
|
|
( |
) |
|
|
( |
) |
|
Loan issuance |
|
|
|
|
|
|
— |
|
|
Term loan repayments |
|
|
( |
) |
|
|
( |
) |
|
Distributions |
|
|
( |
) |
|
|
( |
) |
|
Unit repurchases |
|
|
( |
) |
|
|
( |
) |
|
Customer retainage payments |
|
|
( |
) |
|
|
( |
) |
|
Payments of debt issue costs |
|
|
( |
) |
|
|
( |
) |
|
Net cash (used in) provided by financing activities |
|
|
( |
) |
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
|
|
|
|
|
( |
) |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
|
|
|
$ |
|
|
See accompanying notes to condensed consolidated financial statements.
8
STAR GROUP, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1) Organization
Star Group, L.P. (“Star,” the “Company,” “we,” “us,” or “our”) is a full service provider specializing in the sale of home heating and air conditioning products and services to residential and commercial home heating oil and propane customers. The Company has
The Company is organized as follows:
|
|
• |
Star is a limited partnership, which at June 30, 2020, had outstanding |
|
|
• |
Star owns |
|
|
• |
Petroleum Heat and Power Co., Inc. (“PH&P”) is a |
2) Summary of Significant Accounting Policies
Basis of Presentation
The Consolidated Financial Statements include the accounts of Star and its subsidiaries. All material intercompany items and transactions have been eliminated in consolidation.
The financial information included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair statement of financial condition and results for the interim periods. Due to the seasonal nature of the Company’s business, the results of operations and cash flows for the nine-month period ended June 30, 2020 are not necessarily indicative of the results to be expected for the full year.
These interim financial statements of the Company have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial information and Rule 10-01 of Regulation S-X of the U.S. Securities and Exchange Commission (the “SEC”) and should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended September 30, 2019.
Comprehensive Income (Loss)
Comprehensive income (loss) is comprised of Net income (loss) and Other comprehensive income (loss). Other comprehensive income (loss) consists of the unrealized gain on amortization on the Company’s pension plan obligation for its two frozen defined benefit pension plans, unrealized gain on available-for-sale investments, unrealized loss on interest rate hedge and the corresponding tax effects.
9
Cash, Cash Equivalents, and Restricted Cash
The Company considers all highly liquid investments with an original maturity of
Captive Insurance Collateral
The captive insurance collateral is held by our captive insurance company in an irrevocable trust as collateral for certain workers’ compensation and automobile liability claims. The collateral is required by a third party insurance carrier that insures per claim amounts above a set deductible. If we did not deposit cash into the trust, the third party carrier would require that we issue an equal amount of letters of credit, which would reduce our availability under the fifth amended and restated credit agreement. Due to the expected timing of claim payments, the nature of the collateral agreement with the carrier, and our captive insurance company’s source of other operating cash, the collateral is not expected to be used to pay obligations within the next twelve months.
At June 30, 2020, captive insurance collateral is comprised of $
Weather Hedge Contract
To partially mitigate the adverse effect of warm weather on cash flows, the Company has used weather hedge contracts for a number of years. Weather hedge contracts are recorded in accordance with the intrinsic value method defined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 815-45-15 Derivatives and Hedging, Weather Derivatives (EITF 99-2). The premium paid is included in the caption “Prepaid expenses and other current assets” in the accompanying balance sheets and amortized over the life of the contract, with the intrinsic value method applied at each interim period.
The Company entered into weather hedge contracts for fiscal years 2019, 2020 and 2021. Under these contracts, we are entitled to receive a payment if the total number of degree days within the hedge period is less than the prior ten year average. The “Payment Thresholds,” or strikes, are set at various levels. In addition, we will be obligated to make a payment capped at $
New England Teamsters and Trucking Industry Pension Fund (“the NETTI Fund”) Liability
As of June 30, 2020, we had $
Recently Adopted Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASC Topic 842”). The update requires all leases with a term greater than twelve months to be recognized on the balance sheet by recording (1) a lease liability that represents a lessee’s obligation to make lease payments arising from a lease, measured at the present value of the remaining lease payments; and (2) a right-of-use (“ROU”) asset that represents the lessee’s right to use a specified asset for the lease term, measured in an amount equal to the lease liability adjusted for accrued lease payments. The standard also requires the disclosure of key information pertaining to leasing arrangements.
10
As of October 1, 2019, the Company adopted ASC Topic 842 using the modified retrospective transition approach as of the effective date as permitted by the amendments in ASU 2018-11. As a result, the Company was not required to adjust its comparative period financial information for effects of the standard or make the new required lease disclosures for periods before the date of adoption (i.e. October 1, 2019). The Company has elected to adopt the package of transition practical expedients and, therefore, has not reassessed (1) whether existing or expired contracts contain a lease, (2) lease classification for existing or expired leases or (3) the accounting for initial direct costs that were previously capitalized. We also elected a practical expedient to not separate non-lease components from the lease components and excluded short term leases from the calculation of right of use asset and operating lease liability. For certain leases relating to vehicles and equipment we elected to apply portfolio approach guidance and accounted for leases with similar characteristics as a single lease. The Company did not elect the practical expedient to use hindsight for leases existing at the adoption date.
The adoption of ASC Topic 842 had a material impact to the Company’s Condensed Consolidated Balance Sheet, but did not impact the Condensed Consolidated Statement of Operations or Condensed Consolidated Statement of Partners’ Capital. The most significant changes to the Condensed Consolidated Balance Sheet relate to the recognition of the following as of October 1, 2019: “Operating lease right-of-use assets” in the amount of $
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The Company adopted the ASU effective March 12, 2020. The update provides optional guidance for a limited period of time to ease potential accounting impacts associated with transitioning away from reference rates that are expected to be discontinued, such as interbank offered rates and LIBOR. The Company has $
Recently Issued Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses. The update broadens the information that an entity should consider in developing expected credit loss estimates, eliminates the probable initial recognition threshold, and allows for the immediate recognition of the full amount of expected credit losses. This new guidance is effective for our annual reporting period beginning in the first quarter of fiscal 2021. The Company is evaluating the effect that ASU No. 2016-13 will have on its consolidated financial statements and related disclosures.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 230): Simplifying the Test for Goodwill Impairment. The update simplifies how an entity is required to test goodwill for impairment. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, but not exceed the total amount of goodwill allocated to the reporting unit. This new guidance is effective for our annual reporting period beginning in the first quarter of fiscal 2021. The Company does not expect ASU 2017-04 will have a material impact on its consolidated financial statements and related disclosures.
In August 2018, the FASB issued ASU No. 2018-14, Compensation - Retirement Benefits - Defined Benefit Plans - General: Changes to the Disclosure Requirements for Defined Benefit Plans, which modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans by removing and adding certain disclosures for these plans. The new guidance is effective for our annual reporting period beginning in the first quarter of fiscal 2021. The Company is evaluating the effect that ASU No. 2018-14 will have on its consolidated financial statements and related disclosures.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software: Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract, which will align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The new guidance is effective for our annual reporting period beginning in the first quarter of fiscal 2021. The Company does not expect ASU No. 2018-15 will have a material impact on its consolidated financial statements and related disclosures.
3) Revenue Recognition
The following disaggregates our revenue by major sources for the three and nine months ended June 30, 2020 and June 30, 2019:
11
|
|
Three Months Ended June 30, |
|
|
Nine Months Ended June 30, |
|
||||||||||
|
(in thousands) |
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Petroleum Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home heating oil and propane |
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Other petroleum products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total petroleum products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installations and Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment installations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment maintenance service contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Billable call services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total installations and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales |
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Deferred Contract Costs
We recognize an asset for incremental commission expenses paid to sales personnel in conjunction with obtaining new residential customer product and equipment maintenance service contracts. We defer these costs only when we have determined the commissions are, in fact, incremental and would not have been incurred absent the customer contract. Costs to obtain a contract are amortized and recorded ratably as delivery and branch expenses over the period representing the transfer of goods or services to which the assets relate. Costs to obtain new residential product and equipment maintenance service contracts are amortized as expense over the estimated customer relationship period of approximately
Contract Liability Balances
The Company has contract liabilities for advanced payments received from customers for future oil deliveries (primarily amounts received from customers on “smart pay” budget payment plans in advance of oil deliveries) and obligations to service customers with equipment maintenance service contracts. Contract liabilities are recognized straight-line over the service contract period, generally
4) Common Unit Repurchase and Retirement
In July 2012, the Board adopted a plan to repurchase certain of the Company’s Common Units that was amended in fiscal 2018 (the “Repurchase Plan”). Through April 2020, the Company had repurchased approximately
Under the Company’s fifth amended and restated credit agreement dated December 4, 2019, in order to repurchase Common Units we must maintain Availability (as defined in the fifth amended and restated credit agreement) of $
12
The following table shows repurchases under the Repurchase Plan.
|
(in thousands, except per unit amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Total Number of Units Purchased |
|
|
Average Price Paid per Unit (a) |
|
|
Total Number of Units Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Number of Units that May Yet Be Purchased |
|
|
||||
|
Fiscal year 2012 to 2019 total |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter fiscal year 2020 total |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter fiscal year 2020 total |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2020 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
May 2020 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
(d) |
|
June 2020 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter fiscal year 2020 total |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2020 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
(e) |
|
(a) |
|
|
(b) |
|
|
(c) |
|
|
(d) |
|
|
(e) |
|
5) Captive Insurance Collateral
The Company considers all of its captive insurance collateral to be available-for-sale investments. Investments at June 30, 2020 consist of the following (in thousands):
|
|
|
Amortized Cost |
|
|
Gross Unrealized Gain |
|
|
Gross Unrealized (Loss) |
|
|
Fair Value |
|
||||
|
Cash and Receivables |
|
$ |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
U.S. Government Sponsored Agencies |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
Corporate Debt Securities |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Foreign Bonds and Notes |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Investments at September 30, 2019 consist of the following (in thousands):
|
|
|
Amortized Cost |
|
|
Gross Unrealized Gain |
|
|
Gross Unrealized (Loss) |
|
|
Fair Value |
|
||||
|
Cash and Receivables |
|
$ |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
U.S. Government Sponsored Agencies |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
Corporate Debt Securities |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Foreign Bonds and Notes |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
13
Maturities of investments were as follows at June 30, 2020 (in thousands):
|
|
|
Net Carrying Amount |
|
|
|
Due within one year |
|
$ |
|
|
|
Due after one year through five years |
|
|
|
|
|
Due after five years through ten years |
|
|
|
|
|
Total |
|
$ |
|
|
6) Derivatives and Hedging—Disclosures and Fair Value Measurements
The Company uses derivative instruments such as futures, options and swap agreements in order to mitigate exposure to market risk associated with the purchase of home heating oil for price-protected customers, physical inventory on hand, inventory in transit, priced purchase commitments and internal fuel usage. FASB ASC 815-10-05 Derivatives and Hedging, established accounting and reporting standards requiring that derivative instruments be recorded at fair value and included in the consolidated balance sheet as assets or liabilities, along with qualitative disclosures regarding the derivative activity. The Company has elected not to designate its commodity derivative instruments as hedging derivatives, but rather as economic hedges whose change in fair value is recognized in its statement of operations in the caption “(Increase) decrease in the fair value of derivative instruments.” Depending on the risk being economically hedged, realized gains and losses are recorded in cost of product, cost of installations and services, or delivery and branch expenses.
As of June 30, 2020, to hedge a substantial majority of the purchase price associated with heating oil gallons anticipated to be sold to its price-protected customers, the Company held the following derivative instruments that settle in future months to match anticipated sales:
As of June 30, 2019, to hedge a substantial majority of the purchase price associated with heating oil gallons anticipated to be sold to its price-protected customers, the Company held the following derivative instruments that settle in future months to match anticipated sales:
As of June 30, 2020, the Company has interest rate swap agreements in order to mitigate exposure to market risk associated with variable rate interest on $
The Company’s derivative instruments are with the following counterparties: Bank of America, N.A., Bank of Montreal, Cargill, Inc., Citibank, N.A., JPMorgan Chase Bank, N.A., Key Bank, N.A., Toronto-Dominion Bank and Wells Fargo Bank, N.A. The Company assesses counterparty credit risk and considers it to be low. We maintain master netting arrangements that allow for the non-conditional offsetting of amounts receivable and payable with counterparties to help manage our risks and record derivative positions on a net basis. The Company generally does not receive cash collateral from its counterparties and does not restrict the use of cash collateral it maintains at counterparties. At June 30, 2020, the aggregate cash posted as collateral in the normal course of business at counterparties was $
FASB ASC 820-10 Fair Value Measurements and Disclosures, established a three-tier fair value hierarchy, which classified the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. The Company’s Level 1 derivative assets and liabilities represent the fair value of commodity contracts
14
used in its hedging activities that are identical and traded in active markets. The Company’s Level 2 derivative assets and liabilities represent the fair value of commodity and interest rate contracts used in its hedging activities that are valued using either directly or indirectly observable inputs, whose nature, risk and class are similar. No significant transfers of assets or liabilities have been made into and out of the Level 1 or Level 2 tiers. All derivative instruments were non-trading positions and were either a Level 1 or Level 2 instrument. The Company had no Level 3 derivative instruments. The fair market value of our Level 1 and Level 2 derivative assets and liabilities are calculated by our counter-parties and are independently validated by the Company. The Company’s calculations are, for Level 1 derivative assets and liabilities, based on the published New York Mercantile Exchange (“NYMEX”) market prices for the commodity contracts open at the end of the period. For Level 2 derivative assets and liabilities the calculations performed by the Company are based on a combination of the NYMEX published market prices and other inputs, including such factors as present value, volatility and duration.
The Company had no assets or liabilities that are measured at fair value on a nonrecurring basis subsequent to their initial recognition.
|
(In thousands) |
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|||||
|
Derivatives Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
||
|
Under FASB ASC 815-10 |
|
Balance Sheet Location |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|||
|
Asset Derivatives at June 30, 2020 |
|
|||||||||||||
|
Commodity contracts |
|
Fair liability value of derivative instruments |
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
|
Commodity contracts |
|
Long-term derivative liabilities included in the deferred charges and other assets, net and other long-term liabilities, net balances |
|
|
|
|
|
|
— |
|
|
|
|
|
|
Commodity contract assets at June 30, 2020 |
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
||
|
Liability Derivatives at June 30, 2020 |
|
|||||||||||||
|
Commodity contracts |
|
Fair liability value of derivative instruments |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
Commodity contracts |
|
Long-term derivative liabilities included in the deferred charges and other assets, net and other long-term liabilities, net balances |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Commodity contract liabilities at June 30, 2020 |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
||
|
Asset Derivatives at September 30, 2019 |
|
|||||||||||||
|
Commodity contracts |
|
Fair liability value of derivative instruments |
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
|
Commodity contracts |
|
Long-term derivative assets included in the deferred charges and other assets, net balance and other long term liabilities, net |
|
|
|
|
|
|
— |
|
|
|
|
|
|
Commodity contract assets September 30, 2019 |
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
||
|
Liability Derivatives at September 30, 2019 |
|
|||||||||||||
|
Commodity contracts |
|
Fair liability value of derivative instruments |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
Commodity contracts |
|
Long-term derivative liabilities included in the deferred charges and other assets, net balance and other long term liabilities, net |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Commodity contract liabilities September 30, 2019 |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
||
15
The Company’s derivative assets (liabilities) offset by counterparty and subject to an enforceable master netting arrangement are listed on the following table.
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position |
|
|||||||||
|
Offsetting of Financial Assets (Liabilities) and Derivative Assets (Liabilities) |
|
Gross Assets Recognized |
|
|
Gross Liabilities Offset in the Statement of Financial Position |
|
|
Net Assets (Liabilities) Presented in the Statement of Financial Position |
|
|
Financial Instruments |
|
|
Cash Collateral Received |
|
|
Net Amount |
|
||||||
|
Long-term derivative assets included in deferred charges and other assets, net |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
Fair liability value of derivative instruments |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Long-term derivative liabilities included in other long-term liabilities, net |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Total at June 30, 2020 |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
( |
) |
|
Long-term derivative assets included in other long-term assets, net |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
— |
|
|
Fair liability value of derivative instruments |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
Long-term derivative liabilities included in other long-term liabilities, net |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
Total at September 30, 2019 |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Effect of Derivative Instruments on the Statement of Operations |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
Amount of (Gain) or Loss Recognized |
|
|
Amount of (Gain) or Loss Recognized |
|
||||||||||
|
Derivatives Not Designated as Hedging Instruments Under FASB ASC 815-10 |
|
Location of (Gain) or Loss Recognized in Income on Derivative |
|
Three Months Ended June 30, 2020 |
|
|
Three Months Ended June 30, 2019 |
|
|
Nine Months Ended June 30, 2020 |
|
|
Nine Months Ended June 30, 2019 |
|
||||
|
Commodity contracts |
|
Cost of product (a) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Commodity contracts |
|
Cost of installations and service (a) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Commodity contracts |
|
Delivery and branch expenses (a) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Commodity contracts |
|
(Increase) / decrease in the fair value of derivative instruments (b) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
(a) |
|
|
(b) |
|
7) Inventories
The Company’s product inventories are stated at the lower of cost and net realizable value computed on the weighted average cost method. All other inventories, representing parts and equipment are stated at the lower of cost and net realizable value using the FIFO method.
|
|
|
June 30, 2020 |
|
|
September 30, 2019 |
|
||
|
Product |
|
$ |
|
|
|
$ |
|
|
|
Parts and equipment |
|
|
|
|
|
|
|
|
|
Total inventory |
|
$ |
|
|
|
$ |
|
|
16
8) Property and Equipment
Property and equipment are stated at cost. Depreciation is computed over the estimated useful lives of the depreciable assets using the straight-line method (in thousands):
|
|
|
June 30, 2020 |
|
|
September 30, 2019 |
|
||
|
Property and equipment |
|
$ |
|
|
|
$ |
|
|
|
Less: accumulated depreciation |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
|
|
|
$ |
|
|
9) Business Combinations
During fiscal year 2020, the Company acquired the customer list and the assets of a heating oil dealer for an aggregate purchase price of approximately $
10) Intangibles, net
The gross carrying amount and accumulated amortization of intangible assets subject to amortization are as follows (in thousands):
|
|
|
June 30, 2020 |
|
|
September 30, 2019 |
|
||||||||||||||||||
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
||
|
|
|
Carrying |
|
|
Accum. |
|
|
|
|
|
|
Carrying |
|
|
Accum. |
|
|
|
|
|
||||
|
|
|
Amount |
|
|
Amortization |
|
|
Net |
|
|
Amount |
|
|
Amortization |
|
|
Net |
|
||||||
|
Customer lists |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Trade names and other intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Amortization expense for intangible assets was $
11) Long-Term Debt and Bank Facility Borrowings
The Company’s debt is as follows (in thousands):
|
|
|
June 30, |
|
|
September 30, |
|
||||||||||
|
|
|
2020 |
|
|
2019 |
|
||||||||||
|
|
|
Carrying Amount |
|
|
Fair Value (a) |
|
|
Carrying Amount |
|
|
Fair Value (a) |
|
||||
|
Revolving Credit Facility Borrowings |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Senior Secured Term Loan (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Total short-term portion of debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Total long-term portion of debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
(a) |
|
|
(b) |
|
17
On December 4, 2019, the Company refinanced its five-year term loan and the revolving credit facility with the execution of the fifth amended and restated revolving credit facility agreement with a bank syndicate comprised of eleven participants, which enables the Company to borrow up to $
The Company can increase the revolving credit facility size by $200 million without the consent of the bank group. However, the bank group is not obligated to fund the $
All amounts outstanding under the fifth amended and restated revolving credit facility become due and payable on the facility termination date of December 4, 2024. The Term Loan is repayable in quarterly payments of $
The interest rate on the fifth amended and restated revolving credit facility and the Term Loan is based on a margin over LIBOR or a base rate. At June 30, 2020, the effective interest rate on the Term Loan was approximately
The commitment fee on the unused portion of the revolving credit facility is
The fifth amended and restated credit agreement requires the Company to meet certain financial covenants, including a Fixed Charge Coverage Ratio (as defined in the credit agreement) of not less than
Certain restrictions are also imposed by the credit agreement, including restrictions on the Company’s ability to incur additional indebtedness, to pay distributions to unitholders, to pay certain inter-company dividends or distributions, repurchase units, make investments, grant liens, sell assets, make acquisitions and engage in certain other activities.
At June 30, 2020, $
At June 30, 2020, availability was $
12) Income Taxes
The accompanying financial statements are reported on a fiscal year, however, the Company and its corporate subsidiaries file Federal and State income tax returns on a calendar year.
18
The current and deferred income tax expense (benefit) for the three and nine months ended June 30, 2020, and June 30, 2019 are as follows:
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
(in thousands) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Income (loss) before income taxes |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
Current income tax expense (benefit) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Deferred income tax expense (benefit) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Total income tax expense (benefit) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
At June 30, 2020, we did
Our continuing practice is to recognize interest and penalties related to income tax matters as a component of income tax expense. We file U.S. Federal income tax returns and various state and local returns. A number of years may elapse before an uncertain tax position is audited and finally resolved. For our Federal income tax returns we have four tax years subject to examination. In our major state tax jurisdictions of New York, Connecticut and Pennsylvania, we have
13) Leases
The Company has entered into certain operating leases for office space, vehicles and other equipment with lease terms between
The Company determines if an arrangement is a lease at inception. Lease liabilities are measured at the lease commencement date in an amount equal to the present value of the minimum lease payments over the lease term. Right-of-use (“ROU”) assets are recognized based on the amount of the lease liability adjusted for any lease payments made to the lessor at or before the commencement date, minus any lease incentives received, plus any initial direct costs incurred. Renewal options are included in the calculation of the ROU asset and lease liability when it is determined that they are reasonably certain of exercise.
Certain of our lease arrangements contain non-lease components such as common area maintenance. We have elected to account for the lease component and its associated non-lease components as a single lease component. Leases with an initial term of 12 months or less are not recognized on our balance sheet. The Company has leases that have variable payments, including lease payments where lease payment increases are based on the percentage change in the Consumer Price Index. For such leases, payment at the lease commencement date is used to measure the ROU assets and operating lease liabilities. Changes in the index and other variable payments are expensed as incurred. The interest rate used to determine the present value of the future lease payments is our incremental borrowing rate, because the interest rate implicit in our operating leases is not readily determinable. The basis for an incremental borrowing rate was our Term Loan, market-based yield curves and comparable debt securities.
19
A summary of total lease costs and other information for the three and nine months ended June 30, 2020 is as follows:
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||
|
|
|
June 30, |
|
|
June 30, |
|
||
|
(in thousands) |
|
2020 |
|
|
2020 |
|
||
|
Lease cost: |
|
|
|
|
|
|
|
|
|
Operating lease cost |
|
$ |
|
|
|
$ |
|
|
|
Short-term lease cost |
|
|
|
|
|
|
|
|
|
Variable lease cost |
|
|
|
|
|
|
|
|
|
Total lease cost |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other information: |
|
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
|
|
|
$ |
|
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
|
|
|
$ |
|
|
As of June 30, 2020, our operating leases had a weighted average remaining lease term of
|
|
|
June 30, |
|
|
|
(in thousands) |
|
2020 |
|
|
|
Remaining three months of fiscal year 2020 |
|
$ |
|
|
|
2021 |
|
|
|
|
|
2022 |
|
|
|
|
|
2023 |
|
|
|
|
|
2024 |
|
|
|
|
|
Thereafter |
|
|
|
|
|
Total undiscounted lease payments |
|
|
|
|
|
Less imputed interest |
|
|
( |
) |
|
Total lease liabilities |
|
$ |
|
|
Maturities of operating lease liabilities presented undiscounted under ASC Topic 840 as prescribed by ASC Topic 842 as of September 30, 2019 are as follows:
|
|
|
September 30, |
|
|
|
(in thousands) |
|
2019 |
|
|
|
2020 |
|
$ |
|
|
|
2021 |
|
|
|
|
|
2022 |
|
|
|
|
|
2023 |
|
|
|
|
|
2023 |
|
|
|
|
|
Thereafter |
|
|
|
|
|
Total future minimum lease payments |
|
$ |
|
|
14) Supplemental Disclosure of Cash Flow Information
|
|
|
Nine Months Ended |
|
|||||
|
Cash paid during the period for: |
|
June 30, |
|
|||||
|
(in thousands) |
|
2020 |
|
|
2019 |
|
||
|
Income taxes, net |
|
$ |
|
|
(a) |
$ |
|
|
|
Interest |
|
$ |
|
|
|
$ |
|
|
(a)
20
15) Commitments and Contingencies
On April 18, 2017, a civil action was filed in the United States District Court for the Eastern District of New York, entitled M. Norman Donnenfeld v. Petro, Inc., Civil Action Number 2:17-cv-2310-JFB-SIL, against Petro, Inc. By amended complaint filed on August 15, 2017, the Plaintiff alleged he did not receive expected contractual benefits under his protected price plan contract when oil prices fell and asserted various claims for relief including breach of contract, violation of the New York General Business Law and fraudulent inducement. The Plaintiff also sought to have a class certified of similarly situated Petro customers who entered into protected price plan contracts and were denied the same contractual benefits. The Plaintiff sought compensatory, punitive and other damages in unspecified amounts. On September 15, 2017, Petro filed a motion to dismiss the amended complaint as time-barred and for failure to state a cause of action. On September 12, 2018, the district court granted in part and denied in part Petro's motion to dismiss. The district court dismissed the Plaintiff's claims for breach of the covenant of good faith and fair dealing and fraudulent inducement, but declined to dismiss the Plaintiff's remaining claims. The district court granted the Plaintiff leave to amend to attempt to replead his fraudulent inducement claim. On October 10, 2018, the Plaintiff filed a second amended complaint. The second amended complaint attempted to replead a fraudulent inducement claim and was otherwise substantially similar or identical to the prior complaint. On November 13, 2018, Petro moved to dismiss the fraudulent inducement and unjust enrichment claims in the second amended complaint. On January 31, 2019, the court granted the motion and dismissed the fraudulent inducement and unjust enrichment claims with prejudice. On February 22, 2019, counsel for Petro and the Plaintiff participated in a mediation which, after arms-length negotiations, resulted in a memorandum of understanding to settle the litigation, subject to the completion of confirmatory discovery, negotiation of a final settlement agreement and court approval. In an order dated March 27, 2019, the district court stayed all discovery deadlines in light of the pending settlement. On October 4, 2019, upon consent of all parties, Judge Roslynn R. Mauskopf assigned the action to Magistrate Judge Steve I. Locke for final disposition. On March 26, 2020, the court granted final approval of the class action settlement, certified the class for settlement purposes only and dismissed the action with prejudice. On March 26, 2020, the court also granted Plaintiff’s unopposed motion for fees, expenses and named plaintiff service award. The settlement is not an admission of liability or breach to any customers by Petro and, the Company continues to believe the allegations lack merit.
The Company’s operations are subject to the operating hazards and risks normally incidental to handling, storing and transporting and otherwise providing for use by consumers hazardous liquids such as home heating oil and propane. In the ordinary course of business, the Company is a defendant in various legal proceedings and litigation. The Company records a liability when it is probable that a loss has been incurred and the amount is reasonably estimable. We do not believe these matters, when considered individually or in the aggregate, could reasonably be expected to have a material adverse effect on the Company’s results of operations, financial position or liquidity.
The Company maintains insurance policies with insurers in amounts and with coverages and deductibles we believe are reasonable and prudent. However, the Company cannot assure that this insurance will be adequate to protect it from all material expenses related to current and potential future claims, legal proceedings and litigation, including the above mentioned action, as certain types of claims may be excluded from our insurance coverage. If we incur substantial liability and the damages are not covered by insurance, or are in excess of policy limits, or if we incur liability at a time when we are not able to obtain liability insurance, then our business, results of operations and financial condition could be materially adversely affected.
16) Earnings Per Limited Partner Unit
Income per limited partner unit is computed in accordance with FASB ASC 260-10-05 Earnings Per Share, Master Limited Partnerships (EITF 03-06), by dividing the limited partners’ interest in net income by the weighted average number of limited partner units outstanding. The pro forma nature of the allocation required by this standard provides that in any accounting period where the Company’s aggregate net income exceeds its aggregate distribution for such period, the Company is required to present net income per limited partner unit as if all of the earnings for the periods were distributed, regardless of whether those earnings would actually be distributed during a particular period from an economic or practical perspective. This allocation does not impact the Company’s overall net income or other financial results. However, for periods in which the Company’s aggregate net income exceeds its aggregate distributions for such period, it will have the impact of reducing the earnings per limited partner unit, as the calculation according to this standard result in a theoretical increased allocation of undistributed earnings to the General Partner. In accounting periods where aggregate net income does not exceed aggregate distributions for such period, this standard does not have any impact on the Company’s net income per limited partner unit calculation. A separate and independent calculation for each quarter and year-to-date period is performed, in which the Company’s contractual participation rights are taken into account.
21
The following presents the net income allocation and per unit data using this method for the periods presented:
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
Basic and Diluted Earnings Per Limited Partner: |
|
June 30, |
|
|
June 30, |
|
||||||||||
|
(in thousands, except per unit data) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Net income (loss) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
Less General Partner’s interest in net income (loss) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) available to limited partners |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Less dilutive impact of theoretical distribution of earnings under FASB ASC 260-10-45-60 |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Limited Partner’s interest in net income (loss) under FASB ASC 260-10-45-60 |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
Per unit data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) available to limited partners |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
Less dilutive impact of theoretical distribution of earnings under FASB ASC 260-10-45-60 |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Limited Partner’s interest in net income (loss) under FASB ASC 260-10-45-60 |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
|
|
|
$ |
|
|
|
Weighted average number of Limited Partner units outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17) Subsequent Events
Acquisition
In July 2020, the Company purchased the customer list and assets of a heating oil dealer for an aggregate amount of approximately $
Quarterly Distribution Declared
In July 2020, we declared a quarterly distribution of $
Common Units Repurchased and Retired
In July 2020, in accordance with the Repurchase Plan, the Company repurchased and retired
22
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Statement Regarding Forward-Looking Disclosure
This Quarterly Report on Form 10-Q (this “Report”) includes “forward-looking statements” which represent our expectations or beliefs concerning future events that involve risks and uncertainties, including those associated with the severity and duration of the novel coronavirus, or COVID-19, pandemic, the pandemic’s impact on the U.S. and global economies, the timing, scope and effectiveness of federal, state and local governmental responses to the pandemic, the effect of weather conditions on our financial performance, the price and supply of the products that we sell, the consumption patterns of our customers, our ability to obtain satisfactory gross profit margins, our ability to obtain new customers and retain existing customers, our ability to make strategic acquisitions, the impact of litigation, our ability to contract for our current and future supply needs, natural gas conversions, future union relations and the outcome of current and future union negotiations, the impact of current and future governmental regulations, including climate change, environmental, health, and safety regulations, the ability to attract and retain employees, customer credit worthiness, counterparty credit worthiness, marketing plans, potential cyber-attacks, general economic conditions and new technology. All statements other than statements of historical facts included in this Report including, without limitation, the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein, are forward-looking statements. Without limiting the foregoing, the words “believe,” “anticipate,” “plan,” “expect,” “seek,” “estimate,” and similar expressions are intended to identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct, and actual results may differ materially from those projected as a result of certain risks and uncertainties. These risks and uncertainties include, but are not limited to, those set forth in this Report under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in our Fiscal 2019 Form 10-K under Part I Item 1A “Risk Factors.” Important factors that could cause actual results to differ materially from our expectations (“Cautionary Statements”) are disclosed in this Report and in our Fiscal 2019 Form 10-K and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020. Currently, one of the most significant factors, however, is the potential adverse effect of the current pandemic of the novel coronavirus, or COVID-19, on the financial condition, results of operations, cash flows and performance of the Company, its customers and counterparties, and the global economy and financial markets. The extent to which COVID-19 impacts us and our customers will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, the direct and indirect economic effects of the pandemic and containment measures, among others. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the Cautionary Statements. Unless otherwise required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this Report.
Impact of COVID 19 - A Global Pandemic on our Operations and Outlook
In December 2019, there was an outbreak of a new strain of coronavirus (“COVID-19”). On March 11, 2020, the World Health Organization characterized the outbreak of COVID-19 as a global pandemic and recommended containment and mitigation measures. The United States has declared a national emergency concerning the outbreak, which has adversely impacted global activity and contributed to significant declines and volatility in financial markets. There have been extraordinary and wide-ranging actions taken by international, federal, state and local public health and governmental authorities to contain and combat the outbreak and spread of COVID-19 in regions across the United States and the world, including quarantines, and orders and similar mandates for many individuals to substantially restrict daily activities and for many businesses to curtail or cease normal operations. Our business is concentrated in the Northeast and Mid-Atlantic sections of the United States. These areas have been significantly impacted by the virus.
We have been designated by state and local governmental officials in the markets we serve as providing essential services during the COVID-19 pandemic. Therefore, we have continued to make fuel deliveries and provide emergency services to all areas in which we operate. We are closely monitoring all official pronouncements and executive orders concerning our status as an essential business. To date, we have not experienced any supply chain issues impacting our ability to deliver petroleum products to our customers. However, we are experiencing delays in the procurement of certain HVAC equipment. We believe the various initiatives we have implemented in response to the COVID-19 pandemic, such as certain staff working remotely, have not significantly impacted our ability to serve our customers. The 2019-2020 peak heating season coincides with our first and second fiscal quarters, which historically represent approximately 80% of our annual volume of home heating oil and propane sold.
As a result of the COVID-19 pandemic, and in order to protect the safety and health of our workforce and our customers, we have expanded certain employee benefit programs and will incur additional operating costs such as sanitizing our facilities and providing IT infrastructure to allow many office, clerical, sales and customer service employees to work from home. At this time, we do not expect the cost of these undertakings to be significant.
In certain markets more heavily impacted by the pandemic, we ceased making non-emergency service calls that would have been performed in the third quarter of fiscal 2020 under normal conditions. These service calls may be deferred to subsequent periods
23
and may increase our future service costs. At this time, we do not expect that the increased costs associated with non-emergency service calls will be material to our annual service costs.
We believe that some of our customers have deferred non-emergency services, including the installation of new equipment, which has caused a decline in equipment installation sales. In the third quarter of fiscal 2020, we experienced a decline in installation sales of $2.8 million, or 11.5%, versus the prior-year period. We have also experienced a decline in motor fuel sales volume of 10.1 million gallons, or 23.7% versus the prior year’s period due to a significant reduction in economic activity. If these trends continue, our financial results may suffer accordingly. However, in July 2020, we are experiencing a modest increase in installation activity and motor fuels sales volume as certain states have modified their “stay-at-home” orders.
As of June 30, 2020, we had accounts receivable of $111.9 million, of which $85.3 million was due from residential customers and $26.6 million due from commercial customers. Our ability to borrow from our bank group is based in part on the aging of these accounts receivable. If past due balances that do not meet the eligibility tests as found in our fifth amended and restated credit agreement increase from historic levels, our future ability to borrow would be reduced.
The Company has taken advantage of certain tax and legislative actions which permitted the Company to defer its April 2020 and June 2020 Federal and State income tax payments to July 2020 and to defer certain payroll tax withholdings relating to calendar 2020 to calendar 2021 and 2022.
We believe COVID-19’s impact on our business, operating results, cash flows (including the collection of current and future accounts receivable) and/or financial condition primarily will be driven by the severity and duration of the pandemic, the pandemic’s impact on the U.S. and global economies, the price of petroleum products, and the timing, scope and effectiveness of federal, state and local governmental responses to the pandemic. We continue to monitor the effects of the pandemic on our business; however, the primary drivers are beyond our knowledge and control and, as a result, at this time we cannot reasonably estimate the ultimate adverse impact COVID-19 will have on our business, operating results, cash flows and/or financial condition going forward.
Impact on Liquidity of Increases and Decreases in Wholesale Product Cost
Our liquidity is adversely impacted in times of increasing wholesale product costs, as we must use more cash to fund our hedging requirements as well as the increased levels of accounts receivable and inventory. This may result in higher interest expense as a result of increased working capital borrowing to finance higher receivables and/or inventory balances. We may also incur higher bad debt expense and credit card processing costs as a result of higher selling prices as well as higher vehicle fuel costs due to the increase in energy costs. In addition, our liquidity can be adversely impacted by sudden and sharp decreases in wholesale product costs, due to the increased margin requirements for futures contracts and collateral requirements for options and swaps that we use to manage market risks.
Liquid Product Price Volatility
Volatility, which is reflected in the wholesale price of liquid products, including home heating oil, propane and motor fuels, has a larger impact on our business when prices rise. Consumers are price sensitive to heating cost increases, which can lead to increased gross customer losses. As a commodity, the price of home heating oil is generally impacted by many factors, including economic and geopolitical forces, and, most recently, the COVID-19 pandemic, and is closely linked to the price of diesel fuel. The volatility in the wholesale cost of diesel fuel as measured by the New York Mercantile Exchange (“NYMEX”), for the fiscal years ending September 30, 2016, through 2020, on a quarterly basis, is illustrated in the following chart (price per gallon):
|
|
|
Fiscal 2020 (a) |
|
|
Fiscal 2019 |
|
|
Fiscal 2018 |
|
|
Fiscal 2017 |
|
|
Fiscal 2016 |
|
|||||||||||||||||||||||||
|
Quarter Ended |
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
||||||||||
|
December 31 |
|
$ |
1.86 |
|
|
$ |
2.05 |
|
|
$ |
1.66 |
|
|
$ |
2.44 |
|
|
$ |
1.74 |
|
|
$ |
2.08 |
|
|
$ |
1.39 |
|
|
$ |
1.70 |
|
|
$ |
1.08 |
|
|
$ |
1.61 |
|
|
March 31 |
|
|
0.95 |
|
|
|
2.06 |
|
|
|
1.70 |
|
|
|
2.04 |
|
|
|
1.84 |
|
|
|
2.14 |
|
|
|
1.49 |
|
|
|
1.70 |
|
|
|
0.87 |
|
|
|
1.26 |
|
|
June 30 |
|
|
0.61 |
|
|
|
1.22 |
|
|
|
1.78 |
|
|
|
2.12 |
|
|
|
1.96 |
|
|
|
2.29 |
|
|
|
1.37 |
|
|
|
1.65 |
|
|
|
1.08 |
|
|
|
1.57 |
|
|
September 30 |
|
|
— |
|
|
|
— |
|
|
|
1.75 |
|
|
|
2.08 |
|
|
|
2.05 |
|
|
|
2.35 |
|
|
|
1.45 |
|
|
|
1.86 |
|
|
|
1.26 |
|
|
|
1.53 |
|
|
(a) |
On July 31, 2020, the NYMEX ultra low sulfur diesel contract closed at $1.22 per gallon or $0.24 per gallon lower than the average of $1.46 in the nine months of Fiscal 2020. |
Execution of Fifth Amended and Restated Revolving Asset-based Credit Agreement
On December 4, 2019, the Company refinanced its credit facility and entered into the fifth amended and restated revolving credit facility agreement with a bank syndicate of eleven participants, which enables the Company to borrow up to $300 million ($450 million during the heating season of December through April of each year) on a revolving line of credit for working capital purposes (subject to certain borrowing base limitations and coverage ratios), provides for a $130 million five-year senior secured term loan, allows for the issuance of up to $25 million in letters of credit, and extends the maturity date of the previous agreement to
24
December 4, 2024. Proceeds from the new term loan were used to repay the $90.0 million outstanding balance of the term loan and $40.0 million of the revolving credit facility borrowings under the old credit facility. Availability as a result of the new credit agreement increased $40.0 million.
Consistent with the fourth amended and restated revolving credit facility, under the Company’s fifth amended and restated credit agreement, in order to repurchase Common Units we must maintain availability of $45 million, equivalent to 15.0% of the facility size of $300 million (assuming the non-seasonal aggregate commitment is outstanding) on a historical pro forma and forward-looking basis, and a fixed charge coverage ratio of not less than 1.15 measured as of the date of repurchase.
Income Taxes
Book versus Tax Deductions
The amount of cash flow generated in any given year depends upon a variety of factors including the amount of cash income taxes required, which will increase as depreciation and amortization decreases. The amount of depreciation and amortization that we deduct for book (i.e., financial reporting) purposes will differ from the amount that the Company can deduct for Federal tax purposes. The table below compares the estimated depreciation and amortization for book purposes to the amount that we expect to deduct for Federal tax purposes, based on currently owned assets. While we file our tax returns based on a calendar year, the amounts below are based on our September 30 fiscal year, and the tax amounts include any 100% bonus depreciation available for fixed assets purchased. However, this table does not include any forecast of future annual capital purchases.
Estimated Depreciation and Amortization Expense
|
(In thousands) Fiscal Year |
|
Book |
|
Tax |
|
||
|
2020 |
|
$ |
35,344 |
|
$ |
30,734 |
|
|
2021 |
|
|
29,966 |
|
|
22,292 |
|
|
2022 |
|
|
24,913 |
|
|
19,602 |
|
|
2023 |
|
|
21,548 |
|
|
17,821 |
|
|
2024 |
|
|
17,103 |
|
|
16,777 |
|
|
2025 |
|
|
13,821 |
|
|
16,280 |
|
Weather Hedge Contracts
Weather conditions have a significant impact on the demand for home heating oil and propane because certain customers depend on these products principally for space heating purposes. Actual weather conditions may vary substantially from year to year, significantly affecting the Company’s financial performance. To partially mitigate the adverse effect of warm weather on cash flow, we have used weather hedging contracts for a number of years with several providers.
Under these contracts, we are entitled to a payment if the total number of degree days within the hedge period is less than the ten-year average. The “Payment Thresholds,” or strikes, are set at various levels. Conversely, we are obligated to make a payment, capped at $5.0 million, if degree days exceed the ten-year average. The hedge period runs from November 1 through March 31, taken as a whole, for each respective fiscal year. For the nine months ended June 30, 2020 we recorded a $10.1 million benefit and, for the nine months ended June 30, 2019, we recorded a charge of $2.1 million.
Per Gallon Gross Profit Margins
We believe home heating oil and propane margins should be evaluated on a cents per gallon basis (before the effects of increases or decreases in the fair value of derivative instruments), as we believe that such per gallon margins are best at showing profit trends in the underlying business, without the impact of non-cash changes in the market value of hedges before the settlement of the underlying transaction.
A significant portion of our home heating oil volume is sold to individual customers under an arrangement pre-establishing a ceiling price or fixed price for home heating oil over a set period of time, generally twelve to twenty-four months (“price-protected” customers). When these price-protected customers agree to purchase home heating oil from us for the next heating season, we purchase option contracts, swaps and futures contracts for a substantial majority of the heating oil that we expect to sell to these customers. The amount of home heating oil volume that we hedge per price-protected customer is based upon the estimated fuel consumption per average customer per month. In the event that the actual usage exceeds the amount of the hedged volume on a monthly basis, we may be required to obtain additional volume at unfavorable costs. In addition, should actual usage in any month be less than the hedged volume, our hedging costs and losses could be greater, thus reducing expected margins.
25
Derivatives
FASB ASC 815-10-05 Derivatives and Hedging requires that derivative instruments be recorded at fair value and included in the consolidated balance sheet as assets or liabilities. To the extent our interest rate derivative instruments designated as cash flow hedges are effective, as defined under this guidance, changes in fair value are recognized in other comprehensive income until the forecasted hedged item is recognized in earnings. We have elected not to designate our commodity derivative instruments as hedging instruments under this guidance and, as a result, the changes in fair value of the derivative instruments are recognized in our statement of operations. Therefore, we experience volatility in earnings as outstanding derivative instruments are marked to market and non-cash gains and losses are recorded prior to the sale of the commodity to the customer. The volatility in any given period related to unrealized non-cash gains or losses on derivative instruments can be significant to our overall results. However, we ultimately expect those gains and losses to be offset by the cost of product when purchased.
Customer Attrition
We measure net customer attrition on an ongoing basis for our full service residential and commercial home heating oil and propane customers. Net customer attrition is the difference between gross customer losses and customers added through marketing efforts. Customers added through acquisitions are not included in the calculation of gross customer gains. However, additional customers that are obtained through marketing efforts or lost at newly acquired businesses are included in these calculations. Customer attrition percentage calculations include customers added through acquisitions in the denominators of the calculations on a weighted average basis. Gross customer losses are the result of a number of factors, including price competition, move-outs, credit losses, conversions to natural gas and service disruptions. When a customer moves out of an existing home, we count the “move out” as a loss, and if we are successful in signing up the new homeowner, the “move in” is treated as a gain. The economic impact of COVID-19 could increase future attrition due to higher losses from credit related issues.
Customer gains and losses of home heating oil and propane customers
|
|
|
Fiscal Year Ended |
|
|||||||||||||||||||||||||||||||||
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|||
|
|
|
Gross Customer |
|
|
Gains / |
|
|
Gross Customer |
|
|
Gains / |
|
|
Gross Customer |
|
|
Gains / |
|
||||||||||||||||||
|
|
|
Gains |
|
|
Losses |
|
|
(Attrition) |
|
|
Gains |
|
|
Losses |
|
|
(Attrition) |
|
|
Gains |
|
|
Losses |
|
|
(Attrition) |
|
|||||||||
|
First Quarter |
|
|
23,900 |
|
|
|
23,100 |
|
|
|
800 |
|
|
|
26,200 |
|
|
|
25,400 |
|
|
|
800 |
|
|
|
24,700 |
|
|
|
19,900 |
|
|
|
4,800 |
|
|
Second Quarter |
|
|
12,600 |
|
|
|
18,200 |
|
|
|
(5,600 |
) |
|
|
12,600 |
|
|
|
22,300 |
|
|
|
(9,700 |
) |
|
|
14,100 |
|
|
|
18,900 |
|
|
|
(4,800 |
) |
|
Third Quarter |
|
|
8,000 |
|
|
|
13,600 |
|
|
|
(5,600 |
) |
|
|
7,100 |
|
|
|
15,900 |
|
|
|
(8,800 |
) |
|
|
7,900 |
|
|
|
16,200 |
|
|
|
(8,300 |
) |
|
Fourth Quarter |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,200 |
|
|
|
20,600 |
|
|
|
(7,400 |
) |
|
|
13,100 |
|
|
|
19,400 |
|
|
|
(6,300 |
) |
|
Total |
|
|
44,500 |
|
|
|
54,900 |
|
|
|
(10,400 |
) |
|
|
59,100 |
|
|
|
84,200 |
|
|
|
(25,100 |
) |
|
|
59,800 |
|
|
|
74,400 |
|
|
|
(14,600 |
) |
Customer gains (attrition) as a percentage of home heating oil and propane customer base
|
|
|
Fiscal Year Ended |
|
|||||||||||||||||||||||||||||||||
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|||
|
|
|
Gross Customer |
|
|
Gains / |
|
|
Gross Customer |
|
|
Gains / |
|
|
Gross Customer |
|
|
Gains / |
|
||||||||||||||||||
|
|
|
Gains |
|
|
Losses |
|
|
(Attrition) |
|
|
Gains |
|
|
Losses |
|
|
(Attrition) |
|
|
Gains |
|
|
Losses |
|
|
(Attrition) |
|
|||||||||
|
First Quarter |
|
|
5.3 |
% |
|
|
5.1 |
% |
|
|
0.2 |
% |
|
|
5.8 |
% |
|
|
5.6 |
% |
|
|
0.2 |
% |
|
|
5.4 |
% |
|
|
4.3 |
% |
|
|
1.1 |
% |
|
Second Quarter |
|
|
2.8 |
% |
|
|
4.0 |
% |
|
|
(1.2 |
%) |
|
|
2.8 |
% |
|
|
5.0 |
% |
|
|
(2.2 |
%) |
|
|
3.0 |
% |
|
|
4.1 |
% |
|
|
(1.1 |
%) |
|
Third Quarter |
|
|
1.8 |
% |
|
|
3.0 |
% |
|
|
(1.2 |
%) |
|
|
1.6 |
% |
|
|
3.5 |
% |
|
|
(1.9 |
%) |
|
|
1.7 |
% |
|
|
3.5 |
% |
|
|
(1.8 |
%) |
|
Fourth Quarter |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.7 |
% |
|
|
4.2 |
% |
|
|
(1.5 |
%) |
|
|
2.9 |
% |
|
|
4.3 |
% |
|
|
(1.4 |
%) |
|
Total |
|
|
9.9 |
% |
|
|
12.1 |
% |
|
|
(2.2 |
%) |
|
|
12.9 |
% |
|
|
18.3 |
% |
|
|
(5.4 |
%) |
|
|
13.0 |
% |
|
|
16.2 |
% |
|
|
(3.2 |
%) |
For the nine months ended June 30, 2020, the Company lost 10,400 accounts (net), or 2.2% of its home heating oil and propane customer base, compared to 17,700 accounts lost (net), or 3.9% of its home heating oil and propane customer base, during the nine months ended June 30, 2019. Gross customer gains were 1,400 less than the prior year’s comparable period, and gross customer losses were 8,700 accounts less.
During the nine months ended June 30, 2020, we estimate that we lost 0.9% of our home heating oil and propane accounts to natural gas conversions versus 1.1% for the nine months ended June 30, 2019 and 1.0% nine months ended June 30, 2018. Losses to natural gas in our footprint for the heating oil and propane industry could be greater or less than the Company’s estimates.
26
Acquisitions
The timing of acquisitions and the types of products sold by acquired companies impact year-over-year comparisons. During the nine months ended June 30, 2020, the Company acquired one heating oil dealer. The Company also acquired the customer list and assets of a heating oil dealer in July 2020. During fiscal 2019 the Company completed three acquisitions. The following tables detail the Company’s acquisition activity and the associated volume sold during the 12-month period prior to the date of acquisition.
|
(in thousands of gallons) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2020 Acquisitions |
|
|||||||||||||
|
Acquisition Number |
|
Month of Acquisition |
|
Home Heating Oil and Propane |
|
|
Other Petroleum Products |
|
|
Total |
|
|||
|
1 |
|
October |
|
|
1,085 |
|
|
|
— |
|
|
|
1,085 |
|
|
2 |
|
July |
|
|
2,400 |
|
|
|
— |
|
|
|
2,400 |
|
|
|
|
|
|
|
3,485 |
|
|
|
— |
|
|
|
3,485 |
|
|
(in thousands of gallons) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2019 Acquisitions |
|
|||||||||||||
|
Acquisition Number |
|
Month of Acquisition |
|
Home Heating Oil and Propane |
|
|
Other Petroleum Products |
|
|
Total |
|
|||
|
1 |
|
November |
|
|
130 |
|
|
|
— |
|
|
|
130 |
|
|
2 |
|
January (a) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
3 |
|
May |
|
|
13,200 |
|
|
|
6,772 |
|
|
|
19,972 |
|
|
|
|
|
|
|
13,330 |
|
|
|
6,772 |
|
|
|
20,102 |
|
|
|
(a) |
The business acquired in January 2019 did not sell any petroleum products. This acquisition was of a subcontractor that installed above ground oil tanks for residential use which had revenue of approximately $11 million during the 12 month period prior to the date of acquisition, and Star accounted for approximately 60% of its revenue; any such revenue is eliminated in consolidation, but the Company benefits from lower costs related to such revenue. |
Seasonality
The Company’s fiscal year ends on September 30. All references to quarters and years, respectively, in this document are to the fiscal quarters and fiscal years unless otherwise noted. The seasonal nature of our business has resulted, on average, during the last five years, in the sale of approximately 30% of the volume of home heating oil and propane in the first fiscal quarter and 50% of the volume in the second fiscal quarter, the peak heating season. Approximately 25% of the volume of motor fuel and other petroleum products is sold in each of the four fiscal quarters. We generally realize net income during the quarters ending December and March and net losses during the quarters ending June and September. In addition, sales volume typically fluctuates from year to year in response to variations in weather, wholesale energy prices and other factors.
Degree Day
A “degree day” is an industry measurement of temperature designed to evaluate energy demand and consumption. Degree days are based on how far the average daily temperature departs from 65°F. Each degree of temperature above 65°F is counted as one cooling degree day, and each degree of temperature below 65°F is counted as one heating degree day. Degree days are accumulated each day over the course of a year and can be compared to a monthly or a long-term (multi-year) average to see if a month or a year was warmer or cooler than usual. Degree days are officially observed by the National Weather Service.
Every ten years, the National Oceanic and Atmospheric Administration (“NOAA”) computes and publishes average meteorological quantities, including the average temperature for the last 30 years by geographical location, and the corresponding degree days. The latest and most widely used data covers the years from 1981 to 2010. Our calculations of “normal” weather are based on these published 30 year averages for heating degree days, weighted by volume for the locations where we have existing operations.
Consolidated Results of Operations
The following is a discussion of the consolidated results of operations of the Company and its subsidiaries and should be read in conjunction with the historical financial and operating data and Notes thereto included elsewhere in this Quarterly Report.
27
Three Months Ended June 30, 2020
Compared to the Three Months Ended June 30, 2019
Volume
For the three months ended June 30, 2020, retail volume of home heating oil and propane sold increased by 14.3 million gallons, or 38.8%, to 51.2 million gallons, compared to 36.9 million gallons for the three months ended June 30, 2019. For those locations where we had existing operations during both periods, which we sometimes refer to as the “base business” (i.e., excluding acquisitions), temperatures (measured on a heating degree day basis) for the three months ended June 30, 2020 were 46.4% colder than the three months ended June 30, 2019. Temperatures during the three months ended June 30, 2020 were 17.9% colder than normal, as reported by NOAA. For the twelve months ended June 30, 2020, net customer attrition for the base business was 4.0%. The impact of fuel conservation, along with any period-to-period differences in delivery scheduling, the timing of accounts added or lost during the fiscal years, equipment efficiency, and other volume variances not otherwise described, are included in the chart below under the heading “Other.” An analysis of the change in the retail volume of home heating oil and propane, which is based on management’s estimates, sampling, and other mathematical calculations and certain assumptions, is found below:
|
(in millions of gallons) |
|
Heating Oil and Propane |
|
|
|
Volume - Three months ended June 30, 2019 |
|
|
36.9 |
|
|
Net customer attrition |
|
|
(1.8 |
) |
|
Impact of colder temperatures |
|
|
14.3 |
|
|
Acquisitions |
|
|
1.5 |
|
|
Other (a) |
|
|
0.3 |
|
|
Change |
|
|
14.3 |
|
|
Volume - Three months ended June 30, 2020 |
|
|
51.2 |
|
|
|
(a) |
This amount includes a 1.4 million gallon decline in lower margin commercial and bid volume. |
The following chart sets forth the percentage by volume of total home heating oil sold to residential variable-price customers, residential price-protected customers and commercial/industrial/other customers for the three months ended June 30, 2020, compared to the three months ended June 30, 2019:
|
|
|
Three Months Ended |
|
|||||
|
Customers |
|
June 30, 2020 |
|
|
June 30, 2019 |
|
||
|
Residential Variable |
|
|
39.4 |
% |
|
|
38.0 |
% |
|
Residential Price-Protected (Ceiling and Fixed Price) |
|
|
48.3 |
% |
|
|
48.4 |
% |
|
Commercial/Industrial |
|
|
12.3 |
% |
|
|
13.6 |
% |
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
Volume of other petroleum products sold decreased by 8.1 million gallons, or 19.0%, to 34.2 million gallons for the three months ended June 30, 2020, compared to 42.3 million gallons for the three months ended June 30, 2019, as the additional volume provided by acquisitions of 2.0 million gallons was more than offset by a decline in motor fuel sales of 10.1 million gallons, or 23.7%, resulting in part from COVID-19’s impact on economic activity as well as the loss of certain accounts. We believe that the decline in motor fuel sales may continue in the near term.
Product Sales
For the three months ended June 30, 2020, product sales decreased by $45.5 million, or 21.6%, to $165.2 million, compared to $210.7 million for the three months ended June 30, 2019 as the impact of the additional volume sold was more than offset by a decline in selling prices. The decline in selling prices was largely attributable to a decrease in product cost of $0.8669 per gallon or 44.3%.
Installations and Services
For the three months ended June 30, 2020, installation and service revenue decreased by $5.7 million, or 7.9%, to $67.0 million, compared to $72.7 million for the three months ended June 30, 2019 as the additional revenue provided from acquisitions of $1.8 million was reduced by lower revenue in the base business of $7.5 million. As a result of COVID-19, we ceased making non-emergency service calls that would have been performed under normal conditions during the third quarter of fiscal 2020. These service calls may be deferred to subsequent periods and may increase our future service costs. In addition, we believe that some of
28
our customers have deferred non-emergency services, including the installation of new equipment, which has caused a decline in equipment installation sales and reactive service calls and may continue to reduce future service and installation income.
Cost of Product
For the three months ended June 30, 2020, cost of product decreased $61.8 million, or 39.9%, to $93.3 million, compared to $155.1 million for the three months ended June 30, 2019, as the impact of an increase in total volume sold of 8.0% was more than offset by a $0.8669 per gallon, or 44.3%, decrease in wholesale product cost.
Gross Profit — Product
The table below calculates our per gallon margins and reconciles product gross profit for home heating oil and propane and other petroleum products. We believe the change in home heating oil and propane margins should be evaluated before the effects of increases or decreases in the fair value of derivative instruments, as we believe that realized per gallon margins should not include the impact of non-cash changes in the market value of hedges before the settlement of the underlying transaction. On that basis, home heating oil and propane margins for the three months ended June 30, 2020 increased by $0.0003 per gallon, to $1.2174 per gallon, from $1.2171 per gallon during the three months ended June 30, 2019. The Company utilizes weighted average costing for computing cost of goods sold, which can delay the timing in which the effects of market changes in product costs are reflected in costs of goods because price changes are weighted into the average costing calculation rather than immediately realized. As reported in our Quarterly Report on Form 10-Q for the three months ended March 31, 2020, we anticipated that product gross profit would be reduced in future periods by $6.9 million until recent declines in product costs were reflected in the weighted average costing calculations. Going forward, we cannot assume that per gallon margins realized during the three months ended June 30, 2020 are sustainable for future periods.
Product sales and cost of product include home heating oil, propane, other petroleum products and liquidated damages billings.
|
|
|
Three Months Ended |
|
|||||||||||||
|
|
|
June 30, 2020 |
|
|
June 30, 2019 |
|
||||||||||
|
Home Heating Oil and Propane |
|
Amount (in millions) |
|
|
Per Gallon |
|
|
Amount (in millions) |
|
|
Per Gallon |
|
||||
|
Volume |
|
|
51.2 |
|
|
|
|
|
|
|
36.9 |
|
|
|
|
|
|
Sales |
|
$ |
121.0 |
|
|
$ |
2.3603 |
|
|
$ |
116.0 |
|
|
$ |
3.1421 |
|
|
Cost |
|
$ |
58.6 |
|
|
$ |
1.1429 |
|
|
$ |
71.1 |
|
|
$ |
1.9250 |
|
|
Gross Profit |
|
$ |
62.4 |
|
|
$ |
1.2174 |
|
|
$ |
44.9 |
|
|
$ |
1.2171 |
|
|
Motor Fuel and Other Petroleum Products |
|
Amount (in millions) |
|
|
Per Gallon |
|
|
Amount (in millions) |
|
|
Per Gallon |
|
||||
|
Volume |
|
|
34.2 |
|
|
|
|
|
|
|
42.3 |
|
|
|
|
|
|
Sales |
|
$ |
44.2 |
|
|
$ |
1.2922 |
|
|
$ |
94.7 |
|
|
$ |
2.2395 |
|
|
Cost |
|
$ |
34.7 |
|
|
$ |
1.0137 |
|
|
$ |
84.0 |
|
|
$ |
1.9870 |
|
|
Gross Profit |
|
$ |
9.5 |
|
|
$ |
0.2785 |
|
|
$ |
10.7 |
|
|
$ |
0.2525 |
|
|
Total Product |
|
Amount (in millions) |
|
|
|
|
Amount (in millions) |
|
|
|
||
|
Sales |
|
$ |
165.2 |
|
|
|
|
$ |
210.7 |
|
|
|
|
Cost |
|
$ |
93.3 |
|
|
|
|
$ |
155.1 |
|
|
|
|
Gross Profit |
|
$ |
71.9 |
|
|
|
|
$ |
55.6 |
|
|
|
For the three months ended June 30, 2020, total product gross profit was $71.9 million, which was $16.3 million, or 29.3%, more than the three months ended June 30, 2019, as the impact of an increase in home heating oil and propane volume ($17.4 million) was only partially offset by a decrease in gross profit from other petroleum products ($1.1 million).
Cost of Installations and Services
Total installation costs for the three months ended June 30, 2020 decreased by $1.9 million or 9.5%, to $17.8 million, compared to $19.7 million of installation costs for the three months ended June 30, 2019. Installation costs as a percentage of installation sales were 82.7% for the three months ended June 30, 2020 and 80.9% for the three months ended June 30, 2019.
29
Service expense decreased by $5.5 million, or 13.0%, to $36.9 million for the three months ended June 30, 2020, representing 81.3% of service sales, versus $42.4 million, or 87.7% of service sales, for the three months ended June 30, 2019. We realized a combined gross profit from service and installation of $12.2 million for the three months ended June 30, 2020 compared to a gross profit of $10.6 million for the three months ended June 30, 2019, or an improvement of $1.6 million. Acquisitions positively impacted the comparison by $0.7 million and, in the base business, service and installation gross profit improved by $0.9 million. In the base business, both service revenue and expenses declined due to the impact of COVID-19. However, the decline in service expense was greater than the decline in revenue. A portion of the expense decline related to service work that would normally have been performed during the third quarter of fiscal 2020. We believe such service work may be performed in future periods and related expenses will be incurred in those periods. Management views the service and installation department on a combined basis because many overhead functions cannot be separated or precisely allocated to either service or installation billings.
(Increase) Decrease in the Fair Value of Derivative Instruments
During the three months ended June 30, 2020, the change in the fair value of derivative instruments resulted in a $3.3 million credit due to a decrease in the market value for unexpired hedges (a $1.4 million charge) more than offset by a $4.7 million credit due to the expiration of certain hedged positions.
During the three months ended June 30, 2019, the change in the fair value of derivative instruments resulted in a $1.6 million charge due to a decrease in the market value for unexpired hedges (a $2.3 million charge), partially offset by a $0.7 million credit due to the expiration of certain hedged positions.
Delivery and Branch Expenses
For the three months ended June 30, 2020, delivery and branch expenses decreased $9.9 million, or 12.0%, to $72.8 million, compared to $82.7 million for the three months ended June 30, 2019, as additional costs from acquisitions of $1.8 million were more than offset by an $11.7 million, or 14.1%, decrease in expense within the base business. The decline in the base business was attributable to lower insurance expense of $4.7 million, lower bad debt expense and credit card processing fees of $2.2 million, lower medical cost of $1.9 million and other reductions in operating costs totaling $2.9 million, or 3.5%, as we continue to improve Star’s operating efficiency. Bad debt expense was lower due to the decline in sales dollars and insurance expense was lower due in part to the warm weather for fiscal 2020 and its impact on claim experience. We believe that medical claims were lower due to COVID-19 “sheltering in place” and “stay at home” orders, which may have curtailed plan members seeking medical attention.
Depreciation and Amortization Expenses
For the three months ended June 30, 2020, depreciation and amortization expense increased $0.2 million, or 2.7% to $8.4 million, compared to $8.2 million for the three months ended June 30, 2019, largely due to acquisitions.
General and Administrative Expenses
For the three months ended June 30, 2020, general and administrative expenses increased by $1.5 million or 27.0%, to $7.0 million, from $5.5 million for the three months ended June 30, 2019, primarily due to an increase in profit sharing expense. The Company accrues approximately 6.0% of Adjusted EBITDA as defined in its profit sharing plan for distribution to its employees, and this amount is payable when the Company achieves Adjusted EBITDA of at least 70% of the amount budgeted. The dollar amount of the profit sharing pool is subject to increases and decreases corresponding to increases and decreases in Adjusted EBITDA.
Finance Charge Income
For the three months ended June 30, 2020, finance charge income decreased to $1.2 million from $1.9 million for the three months ended June 30, 2019, primarily due to lower customer late payment charges due to improved collections and lower sales volume at lower selling prices.
Interest Expense, Net
For the three months ended June 30, 2020, net interest expense decreased by $0.7 million, or 22.2%, to $2.3 million compared to $3.0 million for the three months ended June 30, 2019, primarily due to a decrease in average borrowings of $55.0 million from $194.5 million during the three months ended June 30, 2019 to $139.5 million during the three months ended June 30, 2020. To hedge against rising interest rates, the Company utilizes interest rate swaps. At June 30, 2020 $65.3 million, or 51.5%, of our long term debt, was fixed.
30
Amortization of Debt Issuance Costs
For the three months ended June 30, 2020, amortization of debt issuance cost was $0.2 million, essentially unchanged from the three months ended June 30, 2019.
Income Tax Benefit
For the three months ended June 30, 2020, the Company’s income tax benefit decreased by $8.1 million to $2.0 million, from $10.1 million for the three months ended June 30, 2019, due to an increase in income before income taxes of $31.1 million, primarily reflecting an increase in Adjusted EBITDA of $25.7 million and a $4.9 million non-cash favorable change in the fair market value of derivative instruments. The Company’s effective income tax rate decreased from 29.7% for the six months ended March 31, 2020 to 28.6% for the nine months ended June 30, 2020 primarily due to lower state taxes. Since the net loss before income taxes for the three months ended June 30, 2020 was $2.1 million, the impact of this year to date rate decrease from the second to third quarter of fiscal 2020 caused the effective income tax rate for the three months to be 97.8%.
Net Loss
For the three months ended June 30, 2020, Star’s net loss decreased $23.1 million, to less than $0.1 million, primarily due to an increase in Adjusted EBITDA of $25.7 million, described below, and a favorable change in the fair value of derivative instruments of $4.9 million, partially offset by a decrease in income tax expense of $8.1 million.
Adjusted EBITDA
For the three months ended June 30, 2020, Adjusted EBITDA increased by $25.7 million, to $5.7 million compared to the three months ended June 30, 2019. Acquisitions provided $1.2 million of Adjusted EBITDA, while Adjusted EBITDA in the base business increased by $24.5 million as the impact of higher home heating oil and propane volume sold, due to colder temperatures, lower operating expenses in the base business of $10.2 million, and an improvement in the net service and installation profitability of $0.9 million was only partially reduced by a decline in the Company’s motor fuels business.
EBITDA and Adjusted EBITDA should not be considered as an alternative to net income (as an indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations) but provide additional information for evaluating our ability to make the Minimum Quarterly Distribution. EBITDA and Adjusted EBITDA are calculated as follows:
|
|
|
Three Months Ended June 30, |
|
|||||
|
(in thousands) |
|
2020 |
|
|
2019 |
|
||
|
Net loss |
|
$ |
(46 |
) |
|
$ |
(23,098 |
) |
|
Plus: |
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
(2,005 |
) |
|
|
(10,055 |
) |
|
Amortization of debt issuance costs |
|
|
241 |
|
|
|
253 |
|
|
Interest expense, net |
|
|
2,308 |
|
|
|
2,967 |
|
|
Depreciation and amortization |
|
|
8,447 |
|
|
|
8,225 |
|
|
EBITDA (a) |
|
|
8,945 |
|
|
|
(21,708 |
) |
|
(Increase) / decrease in the fair value of derivative instruments |
|
|
(3,279 |
) |
|
|
1,630 |
|
|
Adjusted EBITDA (a) |
|
|
5,666 |
|
|
|
(20,078 |
) |
|
Add / (subtract) |
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
2,005 |
|
|
|
10,055 |
|
|
Interest expense, net |
|
|
(2,308 |
) |
|
|
(2,967 |
) |
|
Provision for losses on accounts receivable |
|
|
1,353 |
|
|
|
3,532 |
|
|
Decrease in accounts receivables |
|
|
74,307 |
|
|
|
124,456 |
|
|
Decrease in inventories |
|
|
9,127 |
|
|
|
5,699 |
|
|
Increase in customer credit balances |
|
|
13,925 |
|
|
|
12,299 |
|
|
Change in deferred taxes |
|
|
(1,376 |
) |
|
|
(1,871 |
) |
|
Change in other operating assets and liabilities |
|
|
2,723 |
|
|
|
(26,442 |
) |
|
Net cash provided by operating activities |
|
$ |
105,422 |
|
|
$ |
104,683 |
|
|
Net cash used in investing activities |
|
$ |
(5,521 |
) |
|
$ |
(53,268 |
) |
|
Net cash used in financing activities |
|
$ |
(43,484 |
) |
|
$ |
(62,070 |
) |
31
|
(a) |
EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization) and Adjusted EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization, (increase) decrease in the fair value of derivatives, net other income, multiemployer pension plan withdrawal charge, gain or loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges) are non-GAAP financial measures that are used as supplemental financial measures by management and external users of our financial statements, such as investors, commercial banks and research analysts, to assess: |
|
|
• |
our compliance with certain financial covenants included in our debt agreements; |
|
|
• |
our financial performance without regard to financing methods, capital structure, income taxes or historical cost basis; |
|
|
• |
our operating performance and return on invested capital compared to those of other companies in the retail distribution of refined petroleum products, without regard to financing methods and capital structure; |
|
|
• |
our ability to generate cash sufficient to pay interest on our indebtedness and to make distributions to our partners; and |
|
|
• |
the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities. |
The method of calculating Adjusted EBITDA may not be consistent with that of other companies, and EBITDA and Adjusted EBITDA both have limitations as analytical tools and so should not be viewed in isolation but in conjunction with measurements that are computed in accordance with GAAP. Some of the limitations of EBITDA and Adjusted EBITDA are:
|
|
• |
EBITDA and Adjusted EBITDA do not reflect our cash used for capital expenditures. |
|
|
• |
Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and EBITDA and Adjusted EBITDA do not reflect the cash requirements for such replacements; |
|
|
• |
EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements; |
|
|
• |
EBITDA and Adjusted EBITDA do not reflect the cash necessary to make payments of interest or principal on our indebtedness; and EBITDA and Adjusted EBITDA do not reflect the cash required to pay taxes. |
32
Nine Months Ended June 30, 2020
Compared to the Nine Months Ended June 30, 2019
Volume
For the nine months ended June 30, 2020, the retail volume of home heating oil and propane sold decreased by 29.0 million gallons, or 9.0%, to 294.6 million gallons, compared to 323.6 million gallons for the nine months ended June 30, 2019. For those locations where we had existing operations during both periods, which we sometimes refer to as the “base business” (i.e., excluding acquisitions), temperatures (measured on a heating degree day basis) for the nine months ended June 30, 2020 were 6.0% warmer than the nine months ended June 30, 2019 and 10.2% warmer than normal, as reported by NOAA. For the twelve months ended June 30, 2020, net customer attrition for the base business was 4.0%. The impact of fuel conservation, along with any period-to-period differences in delivery scheduling, the timing of accounts added or lost during the fiscal years, equipment efficiency, and other volume variances not otherwise described, are included in the chart below under the heading “Other.” An analysis of the change in the retail volume of home heating oil and propane, which is based on management’s estimates, sampling, and other mathematical calculations and certain assumptions, is found below:
|
(in millions of gallons) |
|
Heating Oil and Propane |
|
|
|
Volume - Nine months ended June 30, 2019 |
|
|
323.6 |
|
|
Net customer attrition |
|
|
(16.6 |
) |
|
Impact of warmer temperatures |
|
|
(18.2 |
) |
|
Acquisitions |
|
|
11.3 |
|
|
Other (a) |
|
|
(5.5 |
) |
|
Change |
|
|
(29.0 |
) |
|
Volume - Nine months ended June 30, 2020 |
|
|
294.6 |
|
|
|
(a) |
Of the 5.5 million gallons, 3.9 million gallons is a decline in lower margin commercial and bid volume. |
The following chart sets forth the percentage by volume of total home heating oil sold to residential variable-price customers, residential price-protected customers and commercial/industrial/other customers for the nine months ended June 30, 2020 compared to the nine months ended June 30, 2019:
|
|
|
Nine Months Ended |
|
|||||
|
Customers |
|
June 30, 2020 |
|
|
June 30, 2019 |
|
||
|
Residential Variable |
|
|
41.6 |
% |
|
|
40.9 |
% |
|
Residential Price-Protected (Ceiling and Fixed Price) |
|
|
46.0 |
% |
|
|
46.5 |
% |
|
Commercial/Industrial |
|
|
12.4 |
% |
|
|
12.6 |
% |
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
Volume of other petroleum products sold decreased by 11.0 million gallons, or 8.9%, to 112.2 million gallons for the nine months ended June 30, 2020, compared to 123.2 million gallons for the nine months ended June 30, 2019 as the additional volume provided by acquisitions of 9.2 million gallons was reduced by lower wholesale volume sales (2.1 million gallons) due to the warmer weather and lower volume sales of motor fuels (18.1 million gallons) resulting from COVID-19’s impact on economic activity and the loss of certain accounts. We believe that the decline in motor fuel sales may continue in the near term.
Product Sales
For the nine months ended June 30, 2020, product sales decreased $0.2 billion, or 17.4%, to $1.1 billion, compared to $1.3 billion for the nine months ended June 30, 2019, reflecting a decrease in wholesale product cost of $0.3252 per gallon, or 16.6%, and a decrease in total volume sold of 8.9%.
Installations and Services
For the nine months ended June 30, 2020, installations and services revenue decreased $6.2 million, or 2.9%, to $205.0 million, compared to $211.2 million for the nine months ended June 30, 2019 as the additional revenue provided from acquisitions of $10.3 million was reduced by lower revenue in the base business of $16.5 million. In the base business, service and installation sales declined due to net customer attrition and the impact of warmer weather experienced during 2019-2020 heating season, which reduced billable service revenue and the need for the installation of new equipment. During the third quarter of fiscal 2020 we ceased making non-emergency service calls that would have been performed under normal conditions due to COVID-19. These service calls may be deferred to subsequent periods and may increase our future service costs. In addition, we believe that some of our customers have
33
deferred non-emergency services, including the installation of new equipment due to COVID-19, which has caused a decline in equipment installation sales and reactive service calls and may continue to reduce future service and installation income.
Cost of Product
For the nine months ended June 30, 2020, cost of product decreased $210.6 million, or 24.0%, to $666.3 million, compared to $876.9 million for the nine months ended June 30, 2019, due largely to a decrease in total volume sold of 8.9%, and a $0.3252 per gallon, or 16.6%, decrease in wholesale product cost.
Gross Profit — Product
The table below calculates our per gallon margins and reconciles product gross profit for home heating oil and propane and other petroleum products. We believe the change in home heating oil and propane margins should be evaluated before the effects of increases or decreases in the fair value of derivative instruments, as we believe that realized per gallon margins should not include the impact of non-cash changes in the market value of hedges before the settlement of the underlying transaction. On that basis, home heating oil and propane margins for the nine months ended June 30, 2020 increased by $0.0670 per gallon, or 5.4%, to $1.2984 per gallon, from $1.2314 per gallon during the nine months ended June 30, 2019. We cannot assume that the per gallon margins realized during the nine months ended June 30, 2020 are sustainable for future periods.
Product sales and cost of product include home heating oil, propane, other petroleum products and liquidated damages billings.
|
|
|
Nine Months Ended |
|
|||||||||||||
|
|
|
June 30, 2020 |
|
|
June 30, 2019 |
|
||||||||||
|
Home Heating Oil and Propane |
|
Amount (in millions) |
|
|
Per Gallon |
|
|
Amount (in millions) |
|
|
Per Gallon |
|
||||
|
Volume |
|
|
294.6 |
|
|
|
|
|
|
|
323.6 |
|
|
|
|
|
|
Sales |
|
$ |
877.8 |
|
|
$ |
2.9797 |
|
|
$ |
1,034.6 |
|
|
$ |
3.1975 |
|
|
Cost |
|
$ |
495.3 |
|
|
$ |
1.6813 |
|
|
$ |
636.1 |
|
|
$ |
1.9661 |
|
|
Gross Profit |
|
$ |
382.5 |
|
|
$ |
1.2984 |
|
|
$ |
398.5 |
|
|
$ |
1.2314 |
|
|
Motor Fuel and Other Petroleum Products |
|
Amount (in millions) |
|
|
Per Gallon |
|
|
Amount (in millions) |
|
|
Per Gallon |
|
||||
|
Volume |
|
|
112.2 |
|
|
|
|
|
|
|
123.2 |
|
|
|
|
|
|
Sales |
|
$ |
201.4 |
|
|
$ |
1.7941 |
|
|
$ |
272.2 |
|
|
$ |
2.2100 |
|
|
Cost |
|
$ |
171.0 |
|
|
$ |
1.5234 |
|
|
$ |
240.8 |
|
|
$ |
1.9549 |
|
|
Gross Profit |
|
$ |
30.4 |
|
|
$ |
0.2707 |
|
|
$ |
31.4 |
|
|
$ |
0.2551 |
|
|
Total Product |
|
Amount (in millions) |
|
|
|
|
Amount (in millions) |
|
|
|
||
|
Sales |
|
$ |
1,079.2 |
|
|
|
|
$ |
1,306.8 |
|
|
|
|
Cost |
|
$ |
666.3 |
|
|
|
|
$ |
876.9 |
|
|
|
|
Gross Profit |
|
$ |
412.9 |
|
|
|
|
$ |
429.9 |
|
|
|
For the nine months ended June 30, 2020, total product gross profit was $412.9 million, which was $17.0 million, or 4.0%, less than the nine months ended June 30, 2019, as a decrease in home heating oil and propane volume sold ($35.7 million) and gross profit from other petroleum products ($1.0 million) was slightly offset by higher margins ($19.7 million).
Cost of Installations and Services
Total installation costs for the nine months ended June 30, 2020 decreased to $60.2 million, compared to $62.2 million in installation costs for the nine months ended June 30, 2019. Installation costs as a percentage of installation sales were 83.3% for the nine months ended June 30, 2020 and 83.2% for the nine months ended June 30, 2019.
Service expense decreased by $10.2 million, or 7.3%, to $129.5 million for the nine months ended June 30, 2020, representing 97.6% of service sales, versus $139.7 million, or 102.3% of service sales, for the nine months ended June 30, 2019. We realized a combined gross profit from service and installation of $15.3 million for the nine months ended June 30, 2020 compared to a gross profit of $9.4 million for the nine months ended June 30, 2019, an improvement of $5.9 million in profitability. Acquisitions positively impacted the comparison by $2.2 million and in the base business, service gross profit improved by $3.7 million due to warmer temperatures of 6.0% which reduced the demand for service, and certain measures undertaken by the company to improve operating efficiency. In the base business, both service revenue and expenses declined due to the impact of COVID-19 during the
34
third quarter of fiscal 2020; however, the decline in service expense was greater than the decline in revenue. A portion of the expense decline related to service work that would normally have been performed during the third quarter of fiscal 2020. We believe such service work may be performed in future periods and related expenses will be incurred in those periods. Management views the service and installation department on a combined basis because many overhead functions cannot be separated or precisely allocated to either service or installation billings.
(Increase) Decrease in the Fair Value of Derivative Instruments
During the nine months ended June 30, 2020, the change in the fair value of derivative instruments resulted in a $2.0 million charge due to a decrease in the market value for unexpired hedges (an $11.3 million charge) partially offset by a $9.3 million credit due to the expiration of certain hedged positions.
During the nine months ended June 30, 2019, the change in the fair value of derivative instruments resulted in a $19.3 million charge due to a decrease in the market value for unexpired hedges (a $5.4 million charge) and a $13.9 million charge due to the expiration of certain hedged positions.
Delivery and Branch Expenses
For the nine months ended June 30, 2020, delivery and branch expenses decreased $41.1 million, or 13.9%, to $254.9 million, compared to $296.0 million for the nine months ended June 30, 2019, as additional costs from acquisitions of $9.4 million were more than offset by a $50.5 million, or 17.1%, decrease in expenses within the base business. The decline in the base business was attributable to a $10.0 million, or 11.1%, reduction in direct delivery costs due to lower volume, lower insurance expense of $6.1 million, a $4.0 million decrease in expenses related to the Company’s concierge level of service program (which was greatly curtailed in January 2019), lower bad debt expense and credit card processing fees of $4.1 million, lower medical cost of $3.3 million and other reductions in operating costs totaling $10.8 million, or 3.6%, as we continue to improve Star’s operating efficiency. Bad debt expense was lower due to the decline in sales dollars, and insurance expense was lower due in part to the warm weather for fiscal 2020 and its impact on claim experience. We believe that medical claims were lower due to COVID-19 “sheltering in place” and “stay at home” orders, which curtailed plan members seeking medical attention. Operating expenses were also reduced by $12.2 million due to the impact of our weather hedging program. As of June 30, 2019 we recorded a charge of $2.1 million, versus a benefit of $10.1 million as of June 30, 2020.
Depreciation and Amortization Expenses
For the nine months ended June 30, 2020, depreciation and amortization expense increased $2.8 million, or 11.6%, to $26.6 million, compared to $23.8 million for the nine months ended June 30, 2019 largely due to acquisitions.
General and Administrative Expenses
For the nine months ended June 30, 2020, general and administrative expenses decreased by $4.3 million, or 18.4%, to $18.9 million from $23.1 million for the nine months ended June 30, 2019, primarily due to lower legal and professional expenses of $4.4 million, a $1.5 million charge related to the discontinued use of a tank monitoring system that occurred during the nine months ended June 30, 2019 (and did not recur in the current fiscal year), and other savings of $1.1 million, partially offset by a $2.7 million increase in profit sharing expense. The Company accrues approximately 6.0% of Adjusted EBITDA as defined in its profit sharing plan for distribution to its employees, and this amount is payable when the Company achieves Adjusted EBITDA of at least 70% of the amount budgeted. The dollar amount of the profit sharing pool is subject to increases and decreases corresponding to increases and decreases in Adjusted EBITDA.
Finance Charge Income
For the nine months ended June 30, 2020, finance charge income decreased to $3.3 million from $4.2 million for the nine months ended June 30, 2019, primarily due to lower customer late payment charges due to improved collections and lower sales volume at lower selling prices.
Interest Expense, Net
For the nine months ended June 30, 2020, net interest expense decreased by $0.9 million, or 10.8%, to $7.7 million compared to $8.7 million for the nine months ended June 30, 2019. The change year-over-year reflects a decrease in average borrowings of $7.0 million from $182.9 million during the nine months ended June 30, 2019 to $175.9 million during the nine months ended June 30, 2020, and a decrease in the weighted average interest rate from 5.2% during the nine months ended June 30, 2019 to 5.0% during the nine months ended June 30, 2020. To hedge against rising interest rates, the Company utilizes interest rate swaps. At June 30, 2020,
35
$65.3 million, or 51.5%, of our long term debt, was fixed. Interest income increased by $0.2 million primarily due to higher cash deposited into our captive insurance company.
Amortization of Debt Issuance Costs
For the nine months ended June 30, 2020, amortization of debt issuance costs was $0.7 million, essentially unchanged from the nine months ended June 30, 2019.
Income Tax Expense
For the nine months ended June 30, 2020, the Company’s income tax expense increased by $14.3 million, to $34.5 million, from $20.2 million for the nine months ended June 30, 2019, due primarily to an increase in income before income taxes of $48.9 million, primarily due an increase in Adjusted EBITDA of $33.4 million and a $17.3 million non-cash favorable change in the fair market value of derivative instruments.
Net Income
For the nine months ended June 30, 2020, net income increased $34.6 million, or 67.1%, to $86.1 million due primarily to a $33.4 million increase in Adjusted EBITDA, described below, and a favorable change in the fair value of derivative instruments of $17.3 million, partially offset by a $14.3 million increase in income tax expense.
Adjusted EBITDA
For the nine months ended June 30, 2020, Adjusted EBITDA increased by $33.4 million, or 26.9%, to $157.6 million compared to the nine months ended June 30, 2019. Acquisitions provided $9.2 million of Adjusted EBITDA, while Adjusted EBITDA in the base business increased by $24.2 million. In the base business, the impact of higher per gallon home heating oil and propane margins of 6.3 cents per gallon, lower operating expenses in the base business of $54.8 million, a favorable change in the amount due under the Company’s weather hedge of $12.2 million, and an improvement in the net service and installation profitability of $3.7 million was only partially offset by the impact of lower volume sold (due to 6.0% warmer weather, net customer attrition and other factors) and the decline in our motor fuels business. With regard to our weather hedge, we benefited by lower degree days in fiscal 2020 due to warmer weather during the winter hedge period – resulting in us collecting $10.1 million. The third quarter of fiscal 2020, by contrast, was colder than normal and resulted in us selling more volume than anticipated. If the additional degree days in the third quarter had occurred in the period covered by the weather hedge (November to March) the payout under our weather hedge would have been less than $2.0 million.
36
EBITDA and Adjusted EBITDA should not be considered as an alternative to net income (as an indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations), but provide additional information to us for evaluating our ability to make the Minimum Quarterly Distribution. EBITDA and Adjusted EBITDA are calculated as follows:
|
|
|
Nine Months Ended June 30, |
|
|||||
|
(in thousands) |
|
2020 |
|
|
2019 |
|
||
|
Net income |
|
$ |
86,117 |
|
|
$ |
51,542 |
|
|
Plus: |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
34,477 |
|
|
|
20,157 |
|
|
Amortization of debt issuance costs |
|
|
729 |
|
|
|
756 |
|
|
Interest expense, net |
|
|
7,743 |
|
|
|
8,677 |
|
|
Depreciation and amortization |
|
|
26,586 |
|
|
|
23,828 |
|
|
EBITDA (a) |
|
|
155,652 |
|
|
|
104,960 |
|
|
(Increase) / decrease in the fair value of derivative instruments |
|
|
1,974 |
|
|
|
19,268 |
|
|
Adjusted EBITDA (a) |
|
|
157,626 |
|
|
|
124,228 |
|
|
Add / (subtract) |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(34,477 |
) |
|
|
(20,157 |
) |
|
Interest expense, net |
|
|
(7,743 |
) |
|
|
(8,677 |
) |
|
Provision for losses on accounts receivable |
|
|
4,556 |
|
|
|
8,500 |
|
|
Decrease (increase) in accounts receivables |
|
|
4,745 |
|
|
|
(34,793 |
) |
|
Decrease in inventories |
|
|
21,135 |
|
|
|
1,958 |
|
|
Decrease in customer credit balances |
|
|
(18,537 |
) |
|
|
(26,177 |
) |
|
Change in deferred taxes |
|
|
(1,154 |
) |
|
|
(11,206 |
) |
|
Change in other operating assets and liabilities |
|
|
30,146 |
|
|
|
28,646 |
|
|
Net cash provided by operating activities |
|
$ |
156,297 |
|
|
$ |
62,322 |
|
|
Net cash used in investing activities |
|
$ |
(18,718 |
) |
|
$ |
(80,578 |
) |
|
Net cash (used in) provided by financing activities |
|
$ |
(75,760 |
) |
|
$ |
9,442 |
|
|
(a) |
EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization) and Adjusted EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization, (increase) decrease in the fair value of derivatives, net other income, multiemployer pension plan withdrawal charge, gain or loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges) are non-GAAP financial measures that are used as supplemental financial measures by management and external users of our financial statements, such as investors, commercial banks and research analysts, to assess: |
|
|
• |
our compliance with certain financial covenants included in our debt agreements; |
|
|
• |
our financial performance without regard to financing methods, capital structure, income taxes or historical cost basis; |
|
|
• |
our operating performance and return on invested capital compared to those of other companies in the retail distribution of refined petroleum products, without regard to financing methods and capital structure; |
|
|
• |
our ability to generate cash sufficient to pay interest on our indebtedness and to make distributions to our partners; and |
|
|
• |
the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities. |
The method of calculating Adjusted EBITDA may not be consistent with that of other companies, and EBITDA and Adjusted EBITDA both have limitations as analytical tools and so should not be viewed in isolation but in conjunction with measurements that are computed in accordance with GAAP. Some of the limitations of EBITDA and Adjusted EBITDA are:
|
|
• |
EBITDA and Adjusted EBITDA do not reflect our cash used for capital expenditures. |
|
|
• |
Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and EBITDA and Adjusted EBITDA do not reflect the cash requirements for such replacements; |
|
|
• |
EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements; |
|
|
• |
EBITDA and Adjusted EBITDA do not reflect the cash necessary to make payments of interest or principal on our indebtedness; and |
|
|
• |
EBITDA and Adjusted EBITDA do not reflect the cash required to pay taxes. |
37
DISCUSSION OF CASH FLOWS
We use the indirect method to prepare our Consolidated Statements of Cash Flows. Under this method, we reconcile net income to cash flows provided by operating activities by adjusting net income for those items that impact net income but do not result in actual cash receipts or payment during the period.
Operating Activities
Due to the seasonal nature of our business, cash is generally used in operations during the winter (our first and second fiscal quarters) as we require additional working capital to support the high volume of sales during this period, and cash is generally provided by operating activities during the spring and summer (our third and fourth fiscal quarters) when customer payments exceed the cost of deliveries.
During the nine months ended June 30, 2020, cash provided by operating activities increased $94.0 million to $156.3 million, compared to $62.3 million of cash used in operating activities during the nine months ended June 30, 2019. The increase was driven by a $47.2 million favorable change in accounts receivable (including customer credit balances) due to improved collections and lower sales volume at lower selling prices, $26.1 million increase in cash flows from operations, a $19.2 million favorable change in inventory due primarily to lower cost of liquid product on hand as of June 30, 2020 as compared to June 30, 2019, and $1.8 million lower escheatment payments to state authorities, and partially offset by $0.3 million of other changes in working capital.
Investing Activities
Our capital expenditures for the nine months ended June 30, 2020 totaled $8.6 million, as we invested in computer hardware and software ($1.9 million), refurbished certain physical plants ($2.0 million), expanded our propane operations ($1.1 million) and made additions to our fleet and other equipment ($3.6 million).
During the nine months ended June 30, 2020, we deposited $8.9 million into an irrevocable trust to secure certain liabilities for our captive insurance company and another $1.1 million of earnings were reinvested into the irrevocable trust. The cash deposited into the trust is shown on our balance sheet as captive insurance collateral and, correspondingly, reduced cash on our balance sheet. We believe that investments into the irrevocable trust will lower our letter of credit fees, increase interest income on invested cash balances, and provide us with certain tax advantages attributable to a captive insurance company.
During the nine months ended June 30, 2020, the Company acquired the customer list and the assets of a heating oil dealer for an aggregate purchase price of approximately $0.5 million.
Our capital expenditures for the nine months ended June 30, 2019 totaled $8.2 million, as we invested in computer hardware and software ($3.5 million), refurbished certain physical plants ($1.0 million), expanded our propane operations ($2.1 million) and made additions to our fleet and other equipment ($1.6 million).
During the nine months ended June 30, 2019, we deposited $9.5 million into an irrevocable trust to secure certain liabilities for our captive insurance company and another $1.1 million of earnings were reinvested into the irrevocable trust.
During the nine months ended June 30, 2019 the Company acquired two liquid product dealers and the assets of one of its subcontractors for an aggregate purchase price of approximately $62.8 million. The gross purchase price was allocated $44.9 million to intangible assets, $13.1 million to fixed assets, $0.1 million to other long-term assets and $4.7 million for working capital.
Financing Activities
During the nine months ended June 30, 2020, we refinanced our five-year term loan and the revolving credit facility with the execution of the fifth amended and restated revolving credit facility agreement. The $130 million of proceeds from the new term loan were used to repay the $90.0 million outstanding balance of the term loan, $39.0 million of the revolving credit facility borrowings under the old credit facility, and $1.0 million of debt issuance costs. We also paid an additional $0.6 million of debt issuance costs, repaid an additional net balance of $22.5 million under our revolving credit facility, repaid $5.8 million of our term loan, repurchased 3.2 million Common Units for $28.0 million in connection with our unit repurchase plan, and paid distributions of $17.7 million to our Common Unit holders and $0.7 million to our General Partner unit holders (including $0.6 million of incentive distributions as provided in our Partnership Agreement).
During the nine months ended June 30, 2019 we paid distributions of $18.6 million to our Common Unit holders and $0.6 million to our General Partner unit holders (including $0.5 million of incentive distributions as provided in our Partnership Agreement). We borrowed $139.3 million under our revolving credit facility and subsequently repaid $70.3 million. We also repaid $5.0 million of our term loan and repurchased 3.7 million common units for $34.9 million in connection with our unit repurchase plan.
38
FINANCING AND SOURCES OF LIQUIDITY
Liquidity and Capital Resources Comparatives
Our primary uses of liquidity are to provide funds for our working capital, capital expenditures, distributions on our units, acquisitions and unit repurchases. Our ability to provide funds for such uses depends on our future performance, which will be subject to prevailing economic, financial, and business conditions, especially in light of the impact of COVID-19, weather, the ability to collect current and future accounts receivable, the ability to pass on the full impact of high product costs to customers, the effects of high net customer attrition, conservation and other factors. Capital requirements, at least in the near term, are expected to be provided by cash flows from operating activities, cash on hand as of June 30, 2020 ($66.7 million) or a combination thereof. To the extent future capital requirements exceed cash on hand plus cash flows from operating activities, we anticipate that working capital will be financed by our revolving credit facility, as discussed below, and from subsequent seasonal reductions in inventory and accounts receivable. As of June 30, 2020, we had accounts receivable of $111.9 million of which $85.3 million is due from residential customers and $26.6 million is due from commercial customers. Our ability to borrow from our bank group is based in part on the aging of these accounts receivable. If these balances do not meet the eligibility tests as found in our fifth amended and restated credit agreement, our ability to borrow will be reduced and our anticipated cash flow from operating activities will also be reduced. As of June 30, 2020, we had no borrowings under our revolving credit facility, $126.8 million under our term loan and $4.4 million in letters of credit outstanding.
Under the terms of our credit agreement, we must maintain at all times Availability (borrowing base less amounts borrowed and letters of credit issued) of 15% of the maximum facility size and a fixed charge coverage ratio of not less than 1.15. We must also maintain a senior secured leverage ratio that cannot be more than 3.0 as of June 30th or September 30th, and no more than 4.5 as of December 31st or March 31st. As of June 30, 2020, Availability, as defined in the credit agreement, was $226.4 million, and we were in compliance with the fixed charge coverage ratio and senior secured leverage ratio.
Maintenance capital expenditures for the remainder of fiscal 2020 are estimated to be approximately $4.0 million to $5.0 million, excluding the capital requirements for leased fleet. In addition, we plan to invest approximately $0.2 million to $0.3 million in our propane operations. Distributions for the balance of fiscal 2020, at the current quarterly level of $0.1325 per unit, would result in an aggregate of approximately $5.8 million to Common Unit holders, $0.2 million to the General Partner (including $0.2 million of incentive distribution as provided for in our Partnership Agreement) and $0.2 million to management pursuant to the management incentive compensation plan which provides for certain members of management to receive incentive distributions that would otherwise be payable to the General Partner. Under the terms of our credit facility, our term loan is repayable in quarterly payments of $3.25 million (the first of which was made on April 1, 2020) and, depending on our fiscal 2020 results, we may be required to make an additional annual payment (See Note 11 - Long-Term Debt and Bank Facility Borrowings). In addition, subject to any additional liquidity issues or concerns resulting from the current COVID-19 pandemic, we intend to continue to repurchase Common Units pursuant to our unit repurchase plan, as amended from time to time, and seek attractive acquisition opportunities within the Availability constraints of our revolving credit facility and funding resources.
Contractual Obligations and Off-Balance Sheet Arrangements
There has been no material change to Contractual Obligations and Off-Balance Sheet Arrangements since our September 30, 2019 Form 10-K disclosure and therefore, the table has not been included in this Form 10-Q.
Recent Accounting Pronouncements
Refer to Note 2 – Summary of Significant Accounting Policies for discussion regarding the impact of accounting standards that were recently adopted and issued but not yet effective, on our consolidated financial statements.
39
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
We are exposed to interest rate risk primarily through our bank credit facilities. We utilize these borrowings to meet our working capital needs.
At June 30, 2020, we had outstanding borrowings totaling $126.8 million, which are subject to variable interest rates under our credit agreement. In the event that interest rates associated with this facility were to increase 100 basis points, the after tax impact on annual future cash flows would be a decrease of $0.9 million.
We regularly use derivative financial instruments to manage our exposure to market risk related to changes in the current and future market price of home heating oil and vehicle fuels. The value of market sensitive derivative instruments is subject to change as a result of movements in market prices. Sensitivity analysis is a technique used to evaluate the impact of hypothetical market value changes. Based on a hypothetical ten percent increase in the cost of product at June 30, 2020, the potential impact on our hedging activity would be to increase the fair market value of these outstanding derivatives by $2.0 million to a fair market value of $(8.1) million; and conversely a hypothetical ten percent decrease in the cost of product would decrease the fair market value of these outstanding derivatives by $1.2 million to a fair market value of $(11.3) million.
Item 4.
Controls and Procedures
a) Evaluation of disclosure controls and procedures
The General Partner’s chief executive officer and chief financial officer evaluated the effectiveness of the Company’s disclosure controls and procedures (as that term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended) as of June 30, 2020. Based on that evaluation, such chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2020 at the reasonable level of assurance. For purposes of Rule 13a-15(e), the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Act”) (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its chief executive officer and chief financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
b) Change in internal control over financial reporting
No changes in the Company’s internal control over financial reporting occurred during the Company’s most recent fiscal quarter that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.
c) Other
The General Partner and the Company believe that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a Company have been detected. Therefore, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Our disclosure controls and procedures are designed to provide such reasonable assurances of achieving our desired control objectives, and the chief executive officer and chief financial officer of the General Partner have concluded, as of June 30, 2020, that our disclosure controls and procedures were effective in achieving that level of reasonable assurance.
40
PART II OTHER INFORMATION
Item 1.
Legal Proceedings
On April 18, 2017, a civil action was filed in the United States District Court for the Eastern District of New York, entitled M. Norman Donnenfeld v. Petro, Inc., Civil Action Number 2:17-cv-2310-JFB-SIL, against Petro, Inc. By amended complaint filed on August 15, 2017, the Plaintiff alleged he did not receive expected contractual benefits under his protected price plan contract when oil prices fell and asserted various claims for relief including breach of contract, violation of the New York General Business Law and fraudulent inducement. The Plaintiff also sought to have a class certified of similarly situated Petro customers who entered into protected price plan contracts and were denied the same contractual benefits. The Plaintiff sought compensatory, punitive and other damages in unspecified amounts. On September 15, 2017, Petro filed a motion to dismiss the amended complaint as time-barred and for failure to state a cause of action. On September 12, 2018, the district court granted in part and denied in part Petro's motion to dismiss. The district court dismissed the Plaintiff's claims for breach of the covenant of good faith and fair dealing and fraudulent inducement, but declined to dismiss the Plaintiff's remaining claims. The district court granted the Plaintiff leave to amend to attempt to replead his fraudulent inducement claim. On October 10, 2018, the Plaintiff filed a second amended complaint. The second amended complaint attempted to replead a fraudulent inducement claim and was otherwise substantially similar or identical to the prior complaint. On November 13, 2018, Petro moved to dismiss the fraudulent inducement and unjust enrichment claims in the second amended complaint. On January 31, 2019, the court granted the motion and dismissed the fraudulent inducement and unjust enrichment claims with prejudice. On February 22, 2019, counsel for Petro and the Plaintiff participated in a mediation which, after arms-length negotiations, resulted in a memorandum of understanding to settle the litigation, subject to the completion of confirmatory discovery, negotiation of a final settlement agreement and court approval. In an order dated March 27, 2019, the district court stayed all discovery deadlines in light of the pending settlement. On October 4, 2019, upon consent of all parties, Judge Roslynn R. Mauskopf assigned the action to Magistrate Judge Steve I. Locke for final disposition. On March 26, 2020, the court granted final approval of the class action settlement, certified the class for settlement purposes only and dismissed the action with prejudice. On March 26, 2020, the court also granted Plaintiff’s unopposed motion for fees, expenses and named plaintiff service award. The settlement is not an admission of liability or breach to any customers by Petro and, the Company continues to believe the allegations lack merit.
Item 1A.
Risk Factors
In addition to the other information set forth in this Report, investors should carefully review and consider the information regarding certain factors, which could materially affect our business, results of operations, financial condition and cash flows set forth in Part I Item 1A. “Risk Factors” in our Fiscal 2019 Form 10-K and in Part II Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Note 4 to the Condensed Consolidated Financial Statements concerning the Company’s repurchase of Common Units during the nine months ended June 30, 2020 is incorporated into this Item 2 by reference.
41
Item 6.
Exhibits
|
(a) |
Exhibits Included Within: |
|
|
|
|
|
|
|
31.1 |
Certification of Chief Executive Officer, Star Group, L.P., pursuant to Rule 13a-14(a)/15d-14(a). |
|
|
|
|
31.2 |
Certification of Chief Financial Officer, Star Group, L.P., pursuant to Rule 13a-14(a)/15d-14(a). |
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101 |
The following materials from the Star Group, L.P. Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Partners’ Capital, (v) the Condensed Consolidated Statements of Cash Flows and (vi) related notes. |
|
|
|
|
101.SCH |
Inline XBRL Taxonomy Extension Schema Document. |
|
|
|
|
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
|
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
|
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
|
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
|
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf of the undersigned thereunto duly authorized:
|
|
|
|
|
Star Group, L.P. |
||
|
(Registrant) |
||
|
|
|
|
|
By: |
Kestrel Heat LLC AS GENERAL PARTNER |
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
|
/s/ Richard F. Ambury Richard F. Ambury |
|
Executive Vice President, Chief Financial Officer, Treasurer and Secretary Kestrel Heat LLC (Principal Financial Officer) |
|
August 3, 2020 |
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
|
/s/ Cory A. Czekanski Cory A. Czekanski |
|
Vice President – Controller Kestrel Heat LLC (Principal Accounting Officer) |
|
August 3, 2020 |
43
Exhibit 31.1
CERTIFICATIONS
I, Jeffrey M. Woosnam, certify that:
|
1. |
I have reviewed this quarterly report on Form 10-Q of Star Group, L.P. (“Registrant”); |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
|
(a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
(b) |
designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
(c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
(d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
|
(a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information and; |
|
|
(b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
|
|
Date: August 3, 2020 |
|
|
|
/s/ Jeffrey M. Woosnam |
|
Jeffrey M. Woosnam |
|
President and Chief Executive Officer |
|
Star Group, L.P. |
Exhibit 31.2
CERTIFICATIONS
I, Richard F. Ambury, certify that:
|
1. |
I have reviewed this quarterly report on Form 10-Q of Star Group, L.P. (“Registrant”); |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrants’ other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
|
(a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
(b) |
designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
(c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
(d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
|
(c) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information and; |
|
|
(d) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
|
|
Date: August 3, 2020 |
|
|
|
/s/ Richard F. Ambury |
|
Richard F. Ambury |
|
Chief Financial Officer |
|
Star Group, L.P. |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Star Group, L.P. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jeffrey M. Woosnam, President and Chief Executive Officer of the Company, certify to my knowledge pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, following due inquiry, I believe that:
|
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to Star Group, L.P. and will be retained by Star Group, L.P. and furnished to the Securities and Exchange Commission or its staff upon request.
|
|
|
STAR GROUP, L.P. |
||
|
|
|
|
|
|
|
|
|
By: |
|
KESTREL HEAT, LLC (General Partner) |
|
Date: August 3, 2020 |
|
|
|
|
|
|
|
By: |
|
/s/ Jeffrey M. Woosnam |
|
|
|
|
|
Jeffrey M. Woosnam |
|
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
Star Group, L.P. |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Star Group, L.P. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Richard F. Ambury, Chief Financial Officer of the Company, certify to my knowledge pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, following due inquiry, I believe that:
|
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to Star Group, L.P. and will be retained by Star Group, L.P. and furnished to the Securities and Exchange Commission or its staff upon request.
|
|
|
STAR GROUP, L.P. |
||
|
|
|
|
|
|
|
|
|
By: |
|
KESTREL HEAT, LLC (General Partner) |
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard F. Ambury |
|
Date: August 3, 2020 |
|
By: |
|
Richard F. Ambury |
|
|
|
|
|
Chief Financial Officer |
|
|
|
|
|
Star Group, L.P. |